USD 82.0
(14.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.76 Billion | 20.17 Billion | 18.52 Billion | 16.92 Billion | 15.6 Billion | 13.85 Billion |
Total Current Assets | 459.21 Million | 2.92 Billion | 3.56 Billion | 3.55 Billion | 2.84 Billion | - |
Cash And Short Term Investments | 143.83 Million | 1.16 Billion | 2.02 Billion | 1.59 Billion | 1.27 Billion | 1.13 Billion |
Cash and Cash Equivalents | 109.22 Million | 1.11 Billion | 1.54 Billion | 1.41 Billion | 1.22 Billion | 1.08 Billion |
Short Term Investments | 34.6 Million | 41.55 Million | 475.67 Million | 176.96 Million | 46.64 Million | 44.9 Million |
Net Receivables | 311.62 Million | 1.08 Billion | 1.01 Billion | 998.32 Million | 1.06 Billion | 1.04 Billion |
Inventory | 2.67 Million | 527.04 Million | 447.43 Million | 591.05 Million | 513.82 Million | - |
Other Current Assets | 1.09 Million | -2.77 Billion | -3.48 Billion | -3.18 Billion | -2.84 Billion | -2.17 Billion |
Total Non-Current Assets | 9.3 Billion | 15.92 Billion | 12.72 Billion | 10.28 Billion | 16.81 Billion | - |
Net PPE | 45.88 Million | 2.13 Billion | 1.84 Billion | 2.18 Billion | 2.23 Billion | 1.64 Billion |
Good Will And Intangible Assets | 326.31 Million | 13.03 Billion | 10.13 Billion | 10.25 Billion | 10.96 Billion | - |
Good Will | 278.18 Million | 5.18 Billion | 3.71 Billion | 3.96 Billion | 4.27 Billion | - |
Intangible Assets | 48.12 Million | 7.85 Billion | 6.42 Billion | 6.28 Billion | 6.68 Billion | - |
Long-Term Investments | 8.88 Billion | 6.1 Billion | 5.38 Billion | 3.53 Billion | 3.1 Billion | - |
Tax Assets | 8.08 Million | 55.62 Million | 46.85 Million | 107.2 Million | 125.97 Million | 85.34 Million |
Other Non Current Assets | 37.25 Million | -5.4 Billion | -4.68 Billion | -5.8 Billion | 399.62 Million | -1.73 Billion |
Other Assets | - | 1.32 Billion | 2.22 Billion | 3.09 Billion | -4.05 Billion | 13.85 Billion |
Total Liabilities | 1.41 Billion | 10.24 Billion | 9.01 Billion | 9.45 Billion | 8.17 Billion | 6.68 Billion |
Total Current Liabilities | 1.19 Billion | 2.79 Billion | 2.78 Billion | 2.71 Billion | 488.24 Million | 322.61 Million |
Account Payables | 84.39 Million | 549.73 Million | 421.21 Million | 498.63 Million | - | - |
Tax Payables | 752 Thousand | 70.95 Million | 84.66 Million | 34.16 Million | - | - |
Short Term Debt | 781.15 Million | 609.26 Million | 223.03 Million | 483.84 Million | 488.24 Million | 322.61 Million |
Deferred Revenue | 1.49 Million | 646.04 Million | 580.11 Million | 464.2 Million | 513.78 Million | - |
Other Current Liabilities | 330.45 Million | 989.5 Million | 1.56 Billion | 1.27 Billion | -513.78 Million | -322.61 Million |
Total Non Current Liabilities | 214.34 Million | 6.78 Billion | 5.14 Billion | 5.01 Billion | 7.2 Billion | 6.35 Billion |
Long-Term Debt | 159.22 Million | 5.16 Billion | 4.42 Billion | 4.79 Billion | 3.77 Billion | 3.57 Billion |
Deferred Revenue Non Current | 9.15 Million | 646.04 Million | 580.11 Million | 464.2 Million | 513.78 Million | 439.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.66 Million | 422.38 Million | -406.22 Million | -737.97 Million | 2.4 Billion | 1.84 Billion |
Other Liabilities | - | 672.62 Million | 1.08 Billion | 1.72 Billion | 481.13 Million | 3.00 |
Total Equity | 8.35 Billion | 9.93 Billion | 9.5 Billion | 7.46 Billion | 7.43 Billion | 7.17 Billion |
Stock Holders Equity | 8.1 Billion | 6.93 Billion | 6.99 Billion | 5.71 Billion | 5.61 Billion | 5.79 Billion |
Common Stock | 232.05 Million | 258.6 Million | 274.65 Million | 294.87 Million | 269.25 Million | 266.87 Million |
Retained Earnings | 1.82 Billion | 6.6 Billion | 6.61 Billion | 5.45 Billion | 5.33 Billion | 5.39 Billion |
Accumulated other comprehensive income | 168.07 Million | 84.87 Million | 56.22 Million | -76.74 Million | -28.74 Million | 78.64 Million |
Common Stock Equity | 8.1 Billion | 6.93 Billion | 6.99 Billion | 5.71 Billion | 5.61 Billion | 5.79 Billion |
Capital Lease Obligation | 36.57 Million | 553.39 Million | 490.85 Million | 471.7 Million | 481.13 Million | - |
Total Investments | 8.92 Billion | 6.14 Billion | 5.86 Billion | 3.71 Billion | 3.14 Billion | 44.9 Million |
Total Debt | 940.37 Million | 6.32 Billion | 5.13 Billion | 5.75 Billion | 4.74 Billion | 3.89 Billion |
Net Debt | 831.15 Million | 5.2 Billion | 3.59 Billion | 4.33 Billion | 3.51 Billion | 2.8 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.59 Billion | 9.59 Billion | 9.76 Billion | 9.76 Billion | 9.76 Billion | 10.36 Billion |
Total Current Assets | 481.13 Million | 481.13 Million | 459.21 Million | 459.21 Million | 459.21 Million | 528.13 Million |
Cash And Short Term Investments | 137.9 Million | 137.9 Million | 143.83 Million | 143.83 Million | 151.97 Million | 164.64 Million |
Cash and Cash Equivalents | 116.23 Million | 116.23 Million | 109.22 Million | 109.22 Million | 117.43 Million | 149.97 Million |
Short Term Investments | 21.66 Million | 21.66 Million | 34.6 Million | 34.6 Million | 34.54 Million | 14.66 Million |
Net Receivables | 298.12 Million | 298.12 Million | 311.62 Million | 264.85 Million | 239.9 Million | 309.71 Million |
Inventory | - | - | 2.67 Million | 49.43 Million | 1.00 | 528.13 Million |
Other Current Assets | 45.11 Million | 45.11 Million | 1.09 Million | 1.09 Million | 67.33 Million | -474.35 Million |
Total Non-Current Assets | 9.11 Billion | 9.11 Billion | 9.3 Billion | 9.3 Billion | 9.3 Billion | 8.97 Billion |
Net PPE | 96.31 Million | 96.31 Million | 45.88 Million | 45.88 Million | 45.88 Million | 53.29 Million |
Good Will And Intangible Assets | 324.45 Million | 324.45 Million | 326.31 Million | 326.31 Million | 326.31 Million | 321.32 Million |
Good Will | 278.74 Million | 278.74 Million | 278.18 Million | 278.18 Million | 278.18 Million | 304.21 Million |
Intangible Assets | 45.71 Million | 45.71 Million | 48.12 Million | 48.12 Million | 48.12 Million | 42.41 Million |
Long-Term Investments | 8.67 Billion | 8.67 Billion | 8.88 Billion | 8.88 Billion | 8.92 Billion | 9.36 Billion |
Tax Assets | - | - | 8.08 Million | 8.08 Million | - | 10.35 Million |
Other Non Current Assets | 11.58 Million | 11.58 Million | 37.25 Million | 37.25 Million | 10.73 Million | -782.81 Million |
Other Assets | - | - | - | - | - | 861.9 Million |
Total Liabilities | 1.64 Billion | 1.64 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.2 Billion |
Total Current Liabilities | 1.32 Billion | 1.32 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 882.76 Million |
Account Payables | 107.46 Million | 107.46 Million | 84.39 Million | 84.39 Million | 71.6 Million | 84.76 Million |
Tax Payables | - | - | 752 Thousand | 752 Thousand | - | 8.33 Million |
Short Term Debt | 930.77 Million | 930.77 Million | 781.15 Million | 781.15 Million | 771.63 Million | 534.66 Million |
Deferred Revenue | 7.63 Million | - | 1.49 Million | - | - | -26.46 Million |
Other Current Liabilities | 282.02 Million | 289.66 Million | 330.45 Million | 331.95 Million | 354.26 Million | 289.8 Million |
Total Non Current Liabilities | 321.77 Million | 321.77 Million | 214.34 Million | 214.34 Million | 214.34 Million | 225.06 Million |
Long-Term Debt | 197.85 Million | 270.87 Million | 159.22 Million | 159.22 Million | 159.22 Million | 145.81 Million |
Deferred Revenue Non Current | - | - | 9.15 Million | 9.15 Million | - | -415.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 123.91 Million | 50.89 Million | 1.66 Million | 1.66 Million | 55.12 Million | 448.18 Million |
Other Liabilities | - | - | - | - | - | 100.52 Million |
Total Equity | 7.94 Billion | 7.94 Billion | 8.35 Billion | 8.35 Billion | 8.35 Billion | 9.15 Billion |
Stock Holders Equity | 7.67 Billion | 7.67 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.87 Billion |
Common Stock | 232.05 Million | 232.05 Million | 232.05 Million | 232.05 Million | 232.05 Million | 263.56 Million |
Retained Earnings | 7.45 Billion | 7.45 Billion | 1.82 Billion | 1.82 Billion | 7.69 Billion | 8.56 Billion |
Accumulated other comprehensive income | 110.86 Million | 110.86 Million | 168.07 Million | 168.11 Million | 152.27 Million | 165.73 Million |
Common Stock Equity | 7.67 Billion | 7.67 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.87 Billion |
Capital Lease Obligation | 80.66 Million | 80.66 Million | 36.57 Million | 36.57 Million | 36.57 Million | 33.42 Million |
Total Investments | 8.69 Billion | 8.69 Billion | 8.92 Billion | 8.92 Billion | 8.95 Billion | 9.38 Billion |
Total Debt | 1.12 Billion | 1.2 Billion | 940.37 Million | 940.37 Million | 930.85 Million | 713.9 Million |
Net Debt | 1.01 Billion | 1.08 Billion | 831.15 Million | 831.15 Million | 813.41 Million | 563.92 Million |
BUKK
0KDI
603618
TNH
1101
GDF