USD 472.53
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.29 Billion | 36.6 Billion | 35.66 Billion | 36.79 Billion | 33.84 Billion | 30.09 Billion |
Cost of Revenue | 32.73 Billion | 29.12 Billion | 28.39 Billion | 29.32 Billion | 26.58 Billion | 23.3 Billion |
Gross Profit | 6.55 Billion | 7.47 Billion | 7.26 Billion | 7.47 Billion | 7.25 Billion | 6.79 Billion |
Operating Expenses | 4.01 Billion | 3.87 Billion | 3.59 Billion | 3.41 Billion | 3.29 Billion | 3.01 Billion |
Selling, General and Administrative Expenses | 4.01 Billion | 3.87 Billion | 3.59 Billion | 3.41 Billion | 3.29 Billion | 3.01 Billion |
Research and Development Expenses | 1.2 Billion | 1.2 Billion | 1.1 Billion | 1.1 Billion | 953 Million | 764 Million |
Other Expenses | - | 2.74 Billion | 3.84 Billion | 256 Million | -893 Million | 524 Million |
Cost and Expenses | 36.75 Billion | 33 Billion | 31.99 Billion | 32.73 Billion | 29.87 Billion | 26.31 Billion |
Operating Income | 2.53 Billion | 6.34 Billion | 5.65 Billion | 4.06 Billion | 3.07 Billion | 3.78 Billion |
Interest Expense | 545 Million | 506 Million | 556 Million | 593 Million | 528 Million | 562 Million |
Income Tax Expense | 290 Million | 940 Million | 1.93 Billion | 539 Million | 300 Million | 513 Million |
Earnings before Tax | 2.34 Billion | 5.83 Billion | 8.93 Billion | 3.72 Billion | 2.54 Billion | 3.74 Billion |
Net Income | 2.05 Billion | 4.89 Billion | 7 Billion | 3.18 Billion | 2.24 Billion | 3.22 Billion |
Earnings Per Share Basic | 13.57 | 31.61 | 43.70 | 19.08 | 13.28 | 18.59 |
Earnings Per Share Diluted | 13.53 | 31.47 | 43.54 | 19.03 | 13.22 | 18.49 |
Weighted Average Shares Outstanding | 151.5 Million | 154.9 Million | 160.3 Million | 167.1 Million | 169.3 Million | 173.7 Million |
Weighted Average Shares Outstanding (Diluted) | 152 Million | 155.6 Million | 160.9 Million | 167.6 Million | 170 Million | 174.6 Million |
Gross Margin | 0.17 | 0.20 | 0.20 | 0.20 | 0.21 | 0.23 |
EBIT Margin | 0.11 | 0.21 | 0.25 | 0.15 | 0.12 | 0.17 |
Profit Margin | 0.05 | 0.13 | 0.20 | 0.09 | 0.07 | 0.11 |
EBITDA | 4.22 Billion | 7.68 Billion | 8.73 Billion | 5.58 Billion | 4.23 Billion | 5.1 Billion |
Earnings Before Tax Margin | 0.06 | 0.17 | 0.16 | 0.11 | 0.09 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.99 Billion | 10.21 Billion | 10.13 Billion | 39.29 Billion | 10.63 Billion | 9.77 Billion |
Cost of Revenue | 7.89 Billion | 8.02 Billion | 8 Billion | 32.73 Billion | 10.15 Billion | 7.73 Billion |
Gross Profit | 2.1 Billion | 2.19 Billion | 2.13 Billion | 6.55 Billion | 485 Million | 2.04 Billion |
Operating Expenses | 986 Million | 1.1 Billion | 1.06 Billion | 4.01 Billion | 878 Million | 1.02 Billion |
Selling, General and Administrative Expenses | 986 Million | 1.1 Billion | 1.06 Billion | - | 878 Million | 1.02 Billion |
Research and Development Expenses | - | - | - | - | 1.2 Billion | - |
Other Expenses | -81 Million | 43 Million | 38 Million | 354 Million | -236 Million | 243 Million |
Cost and Expenses | 8.87 Billion | 9.12 Billion | 9.06 Billion | 36.75 Billion | 11.03 Billion | 8.75 Billion |
Operating Income | 1.12 Billion | 1.09 Billion | 1.07 Billion | 2.53 Billion | -393 Million | 1.01 Billion |
Interest Expense | 161 Million | 154 Million | 146 Million | 545 Million | 128 Million | 141 Million |
Income Tax Expense | 162 Million | 206 Million | 187 Million | 290 Million | -222 Million | 181 Million |
Earnings before Tax | 1.18 Billion | 1.14 Billion | 1.13 Billion | 2.34 Billion | -757 Million | 1.11 Billion |
Net Income | 1.02 Billion | 940 Million | 944 Million | 2.05 Billion | -535 Million | 937 Million |
Earnings Per Share Basic | 7.02 | 6.37 | 6.34 | - | -3.54 | 6.20 |
Earnings Per Share Diluted | 7.00 | 6.36 | 6.32 | - | -3.54 | 6.18 |
Weighted Average Shares Outstanding | 146.2 Million | 147.5 Million | 148.9 Million | 151.5 Million | 151.1 Million | 151.2 Million |
Weighted Average Shares Outstanding (Diluted) | 146.5 Million | 147.7 Million | 149.3 Million | 152 Million | 151.1 Million | 151.7 Million |
Gross Margin | 0.21 | 0.21 | 0.21 | 0.17 | 0.05 | 0.21 |
EBIT Margin | 0.17 | 0.14 | 0.14 | - | -0.02 | 0.16 |
Profit Margin | 0.10 | 0.09 | 0.09 | 0.05 | -0.05 | 0.10 |
EBITDA | 1.68 Billion | 1.41 Billion | 1.37 Billion | - | -229 Million | 1.57 Billion |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.06 | -0.04 | 0.10 |
2073
8284
601678
WEB
8931
0E9