USD 472.53
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.54 Billion | 43.75 Billion | 42.57 Billion | 44.46 Billion | 41.08 Billion | 37.65 Billion |
Total Current Assets | 13.7 Billion | 12.48 Billion | 12.42 Billion | 15.34 Billion | 10.68 Billion | 9.68 Billion |
Cash And Short Term Investments | 3.1 Billion | 2.57 Billion | 3.53 Billion | 4.9 Billion | 2.24 Billion | 1.57 Billion |
Cash and Cash Equivalents | 3.1 Billion | 2.57 Billion | 3.53 Billion | 4.9 Billion | 2.24 Billion | 1.57 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.14 Billion | 7.49 Billion | 6.95 Billion | 6.64 Billion | 6.66 Billion | 6.47 Billion |
Inventory | 1.1 Billion | 978 Million | 811 Million | 759 Million | 783 Million | 654 Million |
Other Current Assets | 2.34 Billion | 1.43 Billion | 1.12 Billion | 3.03 Billion | 997 Million | 973 Million |
Total Non-Current Assets | 32.83 Billion | 31.26 Billion | 30.15 Billion | 29.12 Billion | 30.4 Billion | 27.97 Billion |
Net PPE | 11.47 Billion | 10.61 Billion | 9.54 Billion | 8.6 Billion | 8.42 Billion | 6.37 Billion |
Good Will And Intangible Assets | 17.82 Billion | 17.9 Billion | 18.09 Billion | 18.3 Billion | 19.74 Billion | 20.04 Billion |
Good Will | 17.51 Billion | 17.51 Billion | 17.51 Billion | 17.51 Billion | 18.7 Billion | 18.67 Billion |
Intangible Assets | 305 Million | 384 Million | 578 Million | 783 Million | 1.04 Billion | 1.37 Billion |
Long-Term Investments | 339 Million | 332 Million | 418 Million | 377 Million | 364 Million | 319 Million |
Tax Assets | 1.02 Billion | 162 Million | 200 Million | 311 Million | 508 Million | 94 Million |
Other Non Current Assets | 2.18 Billion | 2.26 Billion | 1.89 Billion | 1.53 Billion | 1.36 Billion | 1.14 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.74 Billion | 28.44 Billion | 29.65 Billion | 33.89 Billion | 32.27 Billion | 29.46 Billion |
Total Current Liabilities | 11.94 Billion | 11.58 Billion | 9.53 Billion | 9.58 Billion | 9.43 Billion | 8.27 Billion |
Account Payables | 2.11 Billion | 2.58 Billion | 2.19 Billion | 1.8 Billion | 2.22 Billion | 2.18 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.25 Billion | 1.07 Billion | 6 Million | 742 Million | 1.86 Billion | 1.67 Billion |
Deferred Revenue | 4.19 Billion | 3.6 Billion | 3.02 Billion | 2.51 Billion | 2.23 Billion | 1.91 Billion |
Other Current Liabilities | 3.38 Billion | 4.31 Billion | 4.3 Billion | 4.51 Billion | 3.1 Billion | 2.49 Billion |
Total Non Current Liabilities | 19.8 Billion | 16.85 Billion | 20.12 Billion | 24.31 Billion | 22.83 Billion | 21.19 Billion |
Long-Term Debt | 15.67 Billion | 13.62 Billion | 14.36 Billion | 15.6 Billion | 14.07 Billion | 13.88 Billion |
Deferred Revenue Non Current | - | - | 3.26 Billion | - | - | 5.75 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.12 Billion | 3.09 Billion | 1.99 Billion | 8.7 Billion | 8.75 Billion | 1.44 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.79 Billion | 15.31 Billion | 12.92 Billion | 10.57 Billion | 8.81 Billion | 8.18 Billion |
Stock Holders Equity | 14.79 Billion | 15.31 Billion | 12.92 Billion | 10.57 Billion | 8.81 Billion | 8.18 Billion |
Common Stock | 150 Million | 153 Million | 156 Million | 167 Million | 168 Million | 171 Million |
Retained Earnings | 14.77 Billion | 15.31 Billion | 12.91 Billion | 10.48 Billion | 8.74 Billion | 8.06 Billion |
Accumulated other comprehensive income | -128 Million | -153 Million | -143 Million | -128 Million | -97 Million | -52 Million |
Common Stock Equity | 14.79 Billion | 15.31 Billion | 12.92 Billion | 10.57 Billion | 8.81 Billion | 8.18 Billion |
Capital Lease Obligation | 1.89 Billion | 1.82 Billion | 1.59 Billion | 1.34 Billion | 1.3 Billion | - |
Total Investments | 339 Million | 332 Million | 418 Million | 377 Million | 364 Million | 319 Million |
Total Debt | 15.67 Billion | 14.7 Billion | 14.36 Billion | 16.34 Billion | 14.07 Billion | 13.88 Billion |
Net Debt | 12.56 Billion | 12.12 Billion | 10.83 Billion | 11.43 Billion | 11.83 Billion | 12.3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 48.28 Billion | 47.67 Billion | 47.81 Billion | 46.54 Billion | 46.54 Billion | 44.89 Billion |
Total Current Assets | 14.33 Billion | 14.05 Billion | 14.58 Billion | 13.7 Billion | 13.7 Billion | 13.15 Billion |
Cash And Short Term Investments | 3.32 Billion | 3.27 Billion | 3.06 Billion | 3.1 Billion | 3.1 Billion | 2.08 Billion |
Cash and Cash Equivalents | 3.32 Billion | 3.27 Billion | 3.06 Billion | 3.1 Billion | 3.1 Billion | 2.08 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.12 Billion | 8.71 Billion | 9.58 Billion | 7.14 Billion | 7.14 Billion | 8.03 Billion |
Inventory | 1.64 Billion | 1.5 Billion | 1.37 Billion | 1.1 Billion | 1.1 Billion | 1.35 Billion |
Other Current Assets | 2.87 Billion | 568 Million | 575 Million | 2.34 Billion | 2.34 Billion | 1.67 Billion |
Total Non-Current Assets | 33.95 Billion | 33.61 Billion | 33.23 Billion | 32.83 Billion | 32.83 Billion | 31.74 Billion |
Net PPE | 11.85 Billion | 11.59 Billion | 11.45 Billion | 11.47 Billion | 11.47 Billion | 10.88 Billion |
Good Will And Intangible Assets | 17.78 Billion | 17.79 Billion | 17.8 Billion | 17.82 Billion | 17.82 Billion | 17.83 Billion |
Good Will | 17.51 Billion | 17.51 Billion | 17.51 Billion | 17.51 Billion | 17.51 Billion | 17.51 Billion |
Intangible Assets | 268 Million | 282 Million | 290 Million | 305 Million | 305 Million | 324 Million |
Long-Term Investments | 361 Million | 339 Million | 343 Million | 339 Million | 339 Million | 318 Million |
Tax Assets | 1.4 Billion | 1.25 Billion | 1.12 Billion | 1.02 Billion | 1.02 Billion | 330 Million |
Other Non Current Assets | 2.54 Billion | 2.63 Billion | 2.5 Billion | 2.18 Billion | 2.18 Billion | 2.37 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.54 Billion | 33.36 Billion | 33.59 Billion | 31.74 Billion | 31.74 Billion | 28.96 Billion |
Total Current Liabilities | 13.1 Billion | 12.9 Billion | 13.13 Billion | 11.94 Billion | 11.94 Billion | 10.3 Billion |
Account Payables | 2.51 Billion | 2.35 Billion | 2.58 Billion | 2.11 Billion | 2.11 Billion | 2.26 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -3.15 Billion | 1.59 Billion | 1.58 Billion | 2.25 Billion | 2.25 Billion | 1.92 Billion |
Deferred Revenue | 3.15 Billion | 3.29 Billion | 3.53 Billion | 4.19 Billion | 4.19 Billion | 3.45 Billion |
Other Current Liabilities | 10.58 Billion | 5.67 Billion | 5.44 Billion | 3.38 Billion | 3.38 Billion | 2.66 Billion |
Total Non Current Liabilities | 20.44 Billion | 20.46 Billion | 20.46 Billion | 19.8 Billion | 19.8 Billion | 18.66 Billion |
Long-Term Debt | 16.51 Billion | 14.7 Billion | 14.74 Billion | 15.67 Billion | 15.67 Billion | 15.52 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.93 Billion | 5.75 Billion | 5.72 Billion | 4.12 Billion | 4.12 Billion | 3.13 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.74 Billion | 14.3 Billion | 14.22 Billion | 14.79 Billion | 14.79 Billion | 15.92 Billion |
Stock Holders Equity | 14.74 Billion | 14.3 Billion | 14.22 Billion | 14.79 Billion | 14.79 Billion | 15.92 Billion |
Common Stock | 146 Million | 146 Million | 148 Million | 150 Million | 150 Million | 151 Million |
Retained Earnings | 14.73 Billion | 14.3 Billion | 14.21 Billion | 14.77 Billion | 14.77 Billion | 15.92 Billion |
Accumulated other comprehensive income | -136 Million | -146 Million | -143 Million | -128 Million | -128 Million | -147 Million |
Common Stock Equity | 14.74 Billion | 14.3 Billion | 14.22 Billion | 14.79 Billion | 14.79 Billion | 15.92 Billion |
Capital Lease Obligation | 1.82 Billion | 1.87 Billion | 1.83 Billion | 1.89 Billion | 1.89 Billion | 1.73 Billion |
Total Investments | 361 Million | 339 Million | 343 Million | 339 Million | 339 Million | 318 Million |
Total Debt | 16.51 Billion | 18.16 Billion | 18.15 Billion | 15.67 Billion | 15.67 Billion | 15.52 Billion |
Net Debt | 13.18 Billion | 14.89 Billion | 15.09 Billion | 12.56 Billion | 12.56 Billion | 13.44 Billion |
2073
8284
601678
WEB
8931
0E9