GBp 0.08
(36.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.32 Million | 7.04 Million | 8.35 Million | 6.65 Million | 4.89 Million | 18.86 Million |
Total Current Assets | 5.54 Million | 6.21 Million | 7.86 Million | 6.1 Million | 4.66 Million | 18.53 Million |
Cash And Short Term Investments | 2.14 Million | 3.07 Million | 5.96 Million | 3.96 Million | 1.36 Million | 11.96 Million |
Cash and Cash Equivalents | 2.14 Million | 3.06 Million | 5.08 Million | 3.96 Million | 1.36 Million | 11.96 Million |
Short Term Investments | - | 8000.00 | 882 Thousand | - | - | - |
Net Receivables | 612 Thousand | 395 Thousand | 907 Thousand | 675 Thousand | 770 Thousand | 1.63 Million |
Inventory | - | -395 Thousand | 1.00 | -1.47 Million | - | -1.63 Million |
Other Current Assets | 2.78 Million | 3.14 Million | 3.71 Million | 2.93 Million | 2.53 Million | 6.57 Million |
Total Non-Current Assets | 780 Thousand | 835 Thousand | 493 Thousand | 546 Thousand | 231 Thousand | 327 Thousand |
Net PPE | 661 Thousand | 724 Thousand | 380 Thousand | 415 Thousand | 26 Thousand | 60 Thousand |
Good Will And Intangible Assets | 19 Thousand | 11 Thousand | 12 Thousand | 30 Thousand | 104 Thousand | 166 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19 Thousand | 11 Thousand | 12 Thousand | 30 Thousand | 104 Thousand | 166 Thousand |
Long-Term Investments | - | 92 Thousand | -781 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 100 Thousand | 8000.00 | 882 Thousand | 101 Thousand | 101 Thousand | 101 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.75 Million | 5.72 Million | 6.66 Million | 5.78 Million | 3.74 Million | 16.82 Million |
Total Current Liabilities | 4.17 Million | 3.74 Million | 5.56 Million | 4.11 Million | 2.89 Million | 16.32 Million |
Account Payables | 2.52 Million | 2.69 Million | 4.99 Million | 3.74 Million | 2.61 Million | 15.75 Million |
Tax Payables | 18 Thousand | 16 Thousand | 15 Thousand | 22 Thousand | 17 Thousand | 16 Thousand |
Short Term Debt | 462 Thousand | 109 Thousand | 572 Thousand | 97 Thousand | - | - |
Deferred Revenue | - | - | -4.37 Million | - | - | - |
Other Current Liabilities | 1.18 Million | 944 Thousand | 4.37 Million | 272 Thousand | 277 Thousand | 564 Thousand |
Total Non Current Liabilities | 1.57 Million | 1.98 Million | 1.09 Million | 1.66 Million | 850 Thousand | 500 Thousand |
Long-Term Debt | 1.57 Million | 1.98 Million | 1.09 Million | 1.66 Million | 850 Thousand | 500 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 573 Thousand | 1.31 Million | 1.69 Million | 868 Thousand | 1.15 Million | 2.04 Million |
Stock Holders Equity | 573 Thousand | 1.31 Million | 1.69 Million | 868 Thousand | 1.15 Million | 2.04 Million |
Common Stock | 6.33 Million | 6.33 Million | 6.33 Million | 6.33 Million | 6.33 Million | 6.33 Million |
Retained Earnings | -5.8 Million | -5.05 Million | -4.68 Million | -5.5 Million | -5.22 Million | -4.29 Million |
Accumulated other comprehensive income | 42 Thousand | 41.99 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | -1.17 Million |
Common Stock Equity | 573 Thousand | 1.31 Million | 1.69 Million | 868 Thousand | 1.15 Million | 2.04 Million |
Capital Lease Obligation | 644 Thousand | 672 Thousand | 292 Thousand | 384 Thousand | - | - |
Total Investments | - | 100 Thousand | 101 Thousand | - | - | - |
Total Debt | 2.04 Million | 2.08 Million | 1.66 Million | 1.76 Million | 850 Thousand | 500 Thousand |
Net Debt | -107 Thousand | -973 Thousand | -3.41 Million | -2.2 Million | -513 Thousand | -11.46 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.63 Million | 5.63 Million | 6.32 Million | 6.32 Million | 6.32 Million | 6.6 Million |
Total Current Assets | 4.91 Million | 4.91 Million | 5.54 Million | 5.54 Million | 5.54 Million | 5.82 Million |
Cash And Short Term Investments | 2.7 Million | 1.81 Million | 2.14 Million | 2.14 Million | 2.14 Million | 3.68 Million |
Cash and Cash Equivalents | 1.81 Million | 1.81 Million | 2.14 Million | 2.14 Million | 2.14 Million | 2.8 Million |
Short Term Investments | 883 Thousand | - | - | - | - | 883 Thousand |
Net Receivables | 1.23 Million | 1.23 Million | 612 Thousand | 612 Thousand | 612 Thousand | 1.03 Million |
Inventory | -883 Thousand | - | - | - | - | 1.00 |
Other Current Assets | 1.86 Million | 1.86 Million | 2.78 Million | 2.78 Million | 2.78 Million | 3.02 Million |
Total Non-Current Assets | 726 Thousand | 726 Thousand | 780 Thousand | 780 Thousand | 780 Thousand | 785 Thousand |
Net PPE | 612 Thousand | 612 Thousand | 661 Thousand | 661 Thousand | 661 Thousand | 674 Thousand |
Good Will And Intangible Assets | 14 Thousand | 14 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 11 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 14 Thousand | 14 Thousand | 19 Thousand | 19 Thousand | 19 Thousand | 11 Thousand |
Long-Term Investments | -783 Thousand | - | - | - | - | -783 Thousand |
Tax Assets | 783 Thousand | - | - | - | - | 783 Thousand |
Other Non Current Assets | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.6 Million | 5.6 Million | 5.75 Million | 5.75 Million | 5.75 Million | 5.61 Million |
Total Current Liabilities | 3.74 Million | 3.74 Million | 4.17 Million | 4.17 Million | 4.17 Million | 3.62 Million |
Account Payables | 3.27 Million | 3.27 Million | 2.52 Million | 2.52 Million | 436 Thousand | 3.52 Million |
Tax Payables | - | - | 18 Thousand | 18 Thousand | - | - |
Short Term Debt | 470 Thousand | 372 Thousand | 462 Thousand | 462 Thousand | 371 Thousand | 99 Thousand |
Deferred Revenue | -98 Thousand | - | - | - | - | -78 Thousand |
Other Current Liabilities | 98 Thousand | 98 Thousand | 1.18 Million | 1.18 Million | 3.36 Million | 78 Thousand |
Total Non Current Liabilities | 1.85 Million | 1.85 Million | 1.57 Million | 1.57 Million | 1.57 Million | 1.98 Million |
Long-Term Debt | 1.85 Million | 1.85 Million | 1.57 Million | 1.57 Million | 1.57 Million | 1.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32 Thousand | 32 Thousand | 573 Thousand | 573 Thousand | 573 Thousand | 993 Thousand |
Stock Holders Equity | 32 Thousand | 32 Thousand | 573 Thousand | 573 Thousand | 573 Thousand | 993 Thousand |
Common Stock | 6.33 Million | 6.33 Million | 6.33 Million | 6.33 Million | 6.33 Million | 6.33 Million |
Retained Earnings | -6.34 Million | -6.34 Million | -5.8 Million | -5.8 Million | -5.8 Million | -5.38 Million |
Accumulated other comprehensive income | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand | 42 Thousand |
Common Stock Equity | 32 Thousand | 32 Thousand | 573 Thousand | 573 Thousand | 573 Thousand | 993 Thousand |
Capital Lease Obligation | 650 Thousand | 650 Thousand | 644 Thousand | 644 Thousand | 644 Thousand | 679 Thousand |
Total Investments | 100 Thousand | - | - | - | - | 100 Thousand |
Total Debt | 2.32 Million | 2.23 Million | 2.04 Million | 2.04 Million | 1.95 Million | 2.08 Million |
Net Debt | 510 Thousand | 412 Thousand | -107 Thousand | -107 Thousand | -198 Thousand | -714 Thousand |
8931
0E9
0K92
002695
RAG
COKE