EUR 0.03
(25.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | - | - | - | 525.63 Thousand | - |
Cost of Revenue | - | - | - | - | - |
Gross Profit | - | - | - | 525.63 Thousand | - |
Operating Expenses | 11.85 Million | 11.67 Million | 6.22 Million | 5.07 Million | 2.38 Million |
Selling, General and Administrative Expenses | 4.73 Million | 6.66 Million | 3.39 Million | 3.17 Million | 866.04 Thousand |
Research and Development Expenses | 5.07 Million | 4.85 Million | 2.71 Million | 1.85 Million | 1.5 Million |
Other Expenses | 27.16 Thousand | - | - | - | - |
Cost and Expenses | 11.85 Million | 11.67 Million | 6.22 Million | 5.07 Million | 2.38 Million |
Operating Income | -11.72 Million | -6.95 Million | -6.22 Million | -4.54 Million | -2.38 Million |
Interest Expense | 71.78 Thousand | - | 163.8 Thousand | 601.89 Thousand | 210.59 Thousand |
Income Tax Expense | - | 4.59 Million | 163.8 Thousand | -132.59 Thousand | -144.7 Thousand |
Earnings before Tax | -11.93 Million | -16.27 Million | -2.04 Million | -5.14 Million | -2.59 Million |
Net Income | -11.93 Million | -16.27 Million | -2.04 Million | -5.14 Million | -2.59 Million |
Earnings Per Share Basic | -0.76 | -1.12 | -0.25 | -1.39 | -0.67 |
Earnings Per Share Diluted | -0.76 | -1.12 | -0.25 | -1.39 | -0.67 |
Weighted Average Shares Outstanding | 15.63 Million | 14.52 Million | 8.04 Million | 3.71 Million | 3.87 Million |
Weighted Average Shares Outstanding (Diluted) | 15.63 Million | 14.52 Million | 8.04 Million | 3.71 Million | 3.87 Million |
Gross Margin | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | -8.57 | - |
Profit Margin | - | - | - | -9.79 | - |
EBITDA | -10.85 Million | -6.49 Million | -6.11 Million | -4.5 Million | -2.36 Million |
Earnings Before Tax Margin | - | - | - | -8.65 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 28 Thousand | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 28 Thousand | - | - | - | - | - |
Operating Expenses | 731.5 Thousand | 1.26 Million | 881.1 Thousand | 1.49 Million | 2.51 Million | 3.05 Million |
Selling, General and Administrative Expenses | 531.97 Thousand | 907.63 Thousand | 162.62 Thousand | 318.4 Thousand | 868.19 Thousand | 1.12 Million |
Research and Development Expenses | 28.05 Thousand | 10.54 Thousand | -31.09 Thousand | 925.75 Thousand | 1.18 Million | 1.45 Million |
Other Expenses | 171.47 Thousand | - | - | - | - | 60.42 Thousand |
Cost and Expenses | 731.5 Thousand | 1.26 Million | 881.1 Thousand | 1.49 Million | 2.51 Million | 3.05 Million |
Operating Income | -698.77 Thousand | -1.26 Million | -872.96 Thousand | -1.49 Million | -2.5 Million | -2.95 Million |
Interest Expense | 12.67 Thousand | 13.37 Thousand | 13.02 Thousand | 13.54 Thousand | 15.41 Thousand | 16.99 Thousand |
Income Tax Expense | 12.67 Thousand | 13.37 Thousand | 13.02 Thousand | 13.54 Thousand | 15.41 Thousand | 77.41 Thousand |
Earnings before Tax | -680.84 Thousand | -1.29 Million | -837.94 Thousand | -1.39 Million | -2.42 Million | -2.97 Million |
Net Income | -680.84 Thousand | -1.29 Million | -837.94 Thousand | -1.39 Million | -2.42 Million | -2.97 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.05 | -0.08 | -0.13 | -0.17 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.05 | -0.08 | -0.13 | -0.17 |
Weighted Average Shares Outstanding | 29.53 Million | 29.53 Million | 18.19 Million | 18.19 Million | 18.1 Million | 17.9 Million |
Weighted Average Shares Outstanding (Diluted) | 29.53 Million | 29.53 Million | 18.19 Million | 18.19 Million | 18.1 Million | 17.9 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -19.36 | - | - | - | - | - |
Profit Margin | -24.32 | - | - | - | - | - |
EBITDA | -541.98 Thousand | -1.15 Million | -661.4 Thousand | -1.25 Million | -2.26 Million | -2.71 Million |
Earnings Before Tax Margin | -24.96 | - | - | - | - | - |
0K92
2073
8284
COKE
WEB
8931