NRG Energy, Inc. (0K4C.L)
USD 90.64
(-1.08%)
USD 90.64
(-1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.82 Billion | 31.54 Billion | 26.98 Billion | 9.09 Billion | 9.82 Billion | 9.47 Billion |
| Cost of Revenue | 26.52 Billion | 27.44 Billion | 20.48 Billion | 6.54 Billion | 7.3 Billion | 7.1 Billion |
| Gross Profit | 2.29 Billion | 4.09 Billion | 6.5 Billion | 2.55 Billion | 2.51 Billion | 2.37 Billion |
| Operating Expenses | 1.91 Billion | 1.87 Billion | 2.77 Billion | 1.37 Billion | 1.2 Billion | 1.23 Billion |
| Selling, General and Administrative Expenses | 1.96 Billion | 1.22 Billion | 1.29 Billion | 933 Million | 827 Million | 799 Million |
| Research and Development Expenses | - | - | - | 8 Million | 7 Million | 11 Million |
| Other Expenses | -55 Million | 645 Million | 1.48 Billion | 435 Million | 373 Million | 18 Million |
| Cost and Expenses | 28.43 Billion | 29.31 Billion | 23.25 Billion | 7.91 Billion | 8.51 Billion | 8.33 Billion |
| Operating Income | 384 Million | 2.01 Billion | 3.34 Billion | 1.1 Billion | 1.29 Billion | 982 Million |
| Interest Expense | 667 Million | 417 Million | 485 Million | 401 Million | 413 Million | 483 Million |
| Income Tax Expense | -11 Million | 442 Million | 672 Million | 251 Million | -3.33 Billion | 7 Million |
| Earnings before Tax | -213 Million | 1.66 Billion | 2.85 Billion | 761 Million | 786 Million | 467 Million |
| Net Income | -202 Million | 1.22 Billion | 2.18 Billion | 510 Million | 4.43 Billion | 268 Million |
| Earnings Per Share Basic | -1.12 | 5.17 | 8.93 | 2.08 | 15.76 | 0.88 |
| Earnings Per Share Diluted | -1.12 | 5.17 | 8.93 | 2.07 | 15.64 | 0.87 |
| Weighted Average Shares Outstanding | 228 Million | 236 Million | 245 Million | 245 Million | 262 Million | 304 Million |
| Weighted Average Shares Outstanding (Diluted) | 228 Million | 236 Million | 245 Million | 246 Million | 264 Million | 308 Million |
| Gross Margin | 0.08 | 0.13 | 0.24 | 0.28 | 0.26 | 0.25 |
| EBIT Margin | 0.06 | 0.10 | 0.18 | 0.20 | 0.19 | 0.18 |
| Profit Margin | -0.01 | 0.04 | 0.08 | 0.06 | 0.45 | 0.03 |
| EBITDA | 1.79 Billion | 2.98 Billion | 4.31 Billion | 1.76 Billion | 1.67 Billion | 1.45 Billion |
| Earnings Before Tax Margin | 0.01 | 0.06 | 0.12 | 0.12 | 0.13 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.64 Billion | 7.49 Billion | 6.72 Billion | 28.82 Billion | 7.94 Billion | 6.34 Billion |
| Cost of Revenue | 5.43 Billion | 6.48 Billion | 5.7 Billion | 26.52 Billion | 6.42 Billion | 4.96 Billion |
| Gross Profit | 1.21 Billion | 1 Billion | 1.02 Billion | 2.29 Billion | 1.52 Billion | 1.38 Billion |
| Operating Expenses | 592 Million | 591 Million | 633 Million | 3.34 Billion | 946 Million | 837 Million |
| Selling, General and Administrative Expenses | 592 Million | 591 Million | 633 Million | - | 638 Million | 522 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3 Million | 30 Million | 4 Million | 47 Million | 14 Million | 13 Million |
| Cost and Expenses | 6.02 Billion | 7.07 Billion | 6.33 Billion | 29.87 Billion | 7.36 Billion | 5.79 Billion |
| Operating Income | 625 Million | 416 Million | 390 Million | 384 Million | 561 Million | 530 Million |
| Interest Expense | 163 Million | 152 Million | 167 Million | 667 Million | 173 Million | 151 Million |
| Income Tax Expense | 314 Million | 184 Million | 171 Million | -11 Million | 65 Million | 89 Million |
| Earnings before Tax | 1.05 Billion | 695 Million | 653 Million | -213 Million | 408 Million | 397 Million |
| Net Income | 738 Million | 511 Million | 482 Million | -202 Million | 343 Million | 308 Million |
| Earnings Per Share Basic | 3.47 | 2.36 | 2.24 | - | 1.42 | 1.26 |
| Earnings Per Share Diluted | 3.37 | 2.31 | 2.24 | - | 1.41 | 1.25 |
| Weighted Average Shares Outstanding | 208 Million | 209 Million | 208.13 Million | 228 Million | 230 Million | 231 Million |
| Weighted Average Shares Outstanding (Diluted) | 214 Million | 214 Million | 208.13 Million | 228 Million | 232 Million | 232 Million |
| Gross Margin | 0.18 | 0.13 | 0.15 | 0.08 | 0.19 | 0.22 |
| EBIT Margin | 0.14 | 0.10 | 0.11 | - | 0.13 | 0.14 |
| Profit Margin | 0.11 | 0.07 | 0.07 | -0.01 | 0.04 | 0.05 |
| EBITDA | 910 Million | 766 Million | 748 Million | - | 1.03 Billion | 888 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.06 | 0.01 | 0.07 | 0.08 |
005300
STHC
PXSAP
RATNAVEER
CW
FOXO