USD 90.64
(-1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.03 Billion | 29.14 Billion | 23.18 Billion | 14.9 Billion | 12.53 Billion | 10.62 Billion |
Total Current Assets | 9.72 Billion | 16.23 Billion | 10.84 Billion | 6.02 Billion | 3.08 Billion | 3.6 Billion |
Cash And Short Term Investments | 541 Million | 430 Million | 250 Million | 3.9 Billion | 345 Million | 563 Million |
Cash and Cash Equivalents | 541 Million | 430 Million | 250 Million | 3.9 Billion | 345 Million | 563 Million |
Short Term Investments | - | - | - | - | 860 Million | 17 Million |
Net Receivables | 3.54 Billion | 4.77 Billion | 3.93 Billion | 904 Million | 1.02 Billion | 1.02 Billion |
Inventory | 607 Million | 751 Million | 498 Million | 327 Million | 383 Million | 412 Million |
Other Current Assets | 626 Million | 10.27 Billion | 395 Million | 257 Million | 245 Million | 302 Million |
Total Non-Current Assets | 16.31 Billion | 12.91 Billion | 12.34 Billion | 8.87 Billion | 9.44 Billion | 7.02 Billion |
Net PPE | 1.94 Billion | 1.91 Billion | 1.95 Billion | 2.84 Billion | 3.05 Billion | 3.04 Billion |
Good Will And Intangible Assets | 9 Billion | 3.78 Billion | 4.3 Billion | 1.24 Billion | 1.36 Billion | 1.16 Billion |
Good Will | 5.07 Billion | 1.65 Billion | 1.79 Billion | 579 Million | 579 Million | 573 Million |
Intangible Assets | 3.92 Billion | 2.13 Billion | 2.51 Billion | 668 Million | 789 Million | 591 Million |
Long-Term Investments | 42 Million | 971 Million | 1.16 Billion | 1.23 Billion | 1.18 Billion | 1.07 Billion |
Tax Assets | 2.25 Billion | 1.88 Billion | 2.15 Billion | 3.06 Billion | 3.28 Billion | 46 Million |
Other Non Current Assets | 3.07 Billion | 4.36 Billion | 2.75 Billion | 477 Million | 550 Million | 1.69 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.13 Billion | 25.31 Billion | 19.58 Billion | 13.22 Billion | 10.85 Billion | 11.84 Billion |
Total Current Liabilities | 9.5 Billion | 12.98 Billion | 7.91 Billion | 1.91 Billion | 2.35 Billion | 2.39 Billion |
Account Payables | 2.32 Billion | 3.64 Billion | 2.27 Billion | 649 Million | 722 Million | 862 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 710 Million | 146 Million | 85 Million | 70 Million | 161 Million | 72 Million |
Deferred Revenue | 720 Million | 134 Million | 1.32 Billion | 678 Million | 663 Million | 681 Million |
Other Current Liabilities | 5.74 Billion | 9.05 Billion | 4.23 Billion | 518 Million | 813 Million | 783 Million |
Total Non Current Liabilities | 13.63 Billion | 12.33 Billion | 11.66 Billion | 11.3 Billion | 8.49 Billion | 9.44 Billion |
Long-Term Debt | 10.26 Billion | 8.15 Billion | 8.2 Billion | 8.96 Billion | 6.28 Billion | 6.44 Billion |
Deferred Revenue Non Current | 914 Million | 10 Million | 2.39 Billion | 1.25 Billion | 1.1 Billion | 2.09 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.43 Billion | 4.03 Billion | 993 Million | 1.06 Billion | 1.08 Billion | 839 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.9 Billion | 3.82 Billion | 3.6 Billion | 1.68 Billion | 1.67 Billion | -1.21 Billion |
Stock Holders Equity | 2.9 Billion | 3.82 Billion | 3.6 Billion | 1.68 Billion | 1.65 Billion | -1.23 Billion |
Common Stock | 3 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 820 Million | 1.4 Billion | 464 Million | -1.4 Billion | -1.61 Billion | -6.02 Billion |
Accumulated other comprehensive income | -91 Million | -177 Million | -126 Million | -206 Million | -192 Million | -94 Million |
Common Stock Equity | 2.9 Billion | 3.82 Billion | 3.6 Billion | 1.68 Billion | 1.65 Billion | -1.23 Billion |
Capital Lease Obligation | 218 Million | 263 Million | 317 Million | 347 Million | 556 Million | 1 Million |
Total Investments | 42 Million | 971 Million | 1.16 Billion | 1.23 Billion | 1.18 Billion | 1.07 Billion |
Total Debt | 10.97 Billion | 8.3 Billion | 8.28 Billion | 9.03 Billion | 6.44 Billion | 6.52 Billion |
Net Debt | 10.43 Billion | 7.87 Billion | 8.03 Billion | 5.13 Billion | 6.1 Billion | 5.95 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.76 Billion | 25.4 Billion | 26.03 Billion | 26.03 Billion | 27.91 Billion | 28.99 Billion |
Total Current Assets | 9.8 Billion | 9.26 Billion | 9.72 Billion | 9.72 Billion | 9.46 Billion | 10.12 Billion |
Cash And Short Term Investments | 392 Million | 293 Million | 541 Million | 541 Million | 401 Million | 422 Million |
Cash and Cash Equivalents | 392 Million | 293 Million | 541 Million | 541 Million | 401 Million | 422 Million |
Short Term Investments | - | 21 Million | - | - | 21 Million | 20 Million |
Net Receivables | 3.4 Billion | 3.32 Billion | 3.54 Billion | 3.54 Billion | 3.76 Billion | 3.27 Billion |
Inventory | 623 Million | 581 Million | 607 Million | 607 Million | 630 Million | 686 Million |
Other Current Assets | 5.38 Billion | 5.06 Billion | 626 Million | 626 Million | 601 Million | 580 Million |
Total Non-Current Assets | 15.95 Billion | 16.13 Billion | 16.31 Billion | 16.31 Billion | 18.44 Billion | 18.87 Billion |
Net PPE | 1.99 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.98 Billion | 1.92 Billion |
Good Will And Intangible Assets | 8.47 Billion | 8.8 Billion | 9 Billion | 9 Billion | 9.34 Billion | 9.48 Billion |
Good Will | 5.06 Billion | 5.07 Billion | 5.07 Billion | 5.07 Billion | 5.14 Billion | 5.14 Billion |
Intangible Assets | 3.41 Billion | 3.72 Billion | 3.92 Billion | 3.92 Billion | 4.2 Billion | 4.34 Billion |
Long-Term Investments | 2.67 Billion | 2.44 Billion | 42 Million | 42 Million | 146 Million | 139 Million |
Tax Assets | 1.84 Billion | 2.1 Billion | 2.25 Billion | 2.25 Billion | 2.54 Billion | 2.71 Billion |
Other Non Current Assets | 981 Million | 842 Million | 3.07 Billion | 3.07 Billion | 4.42 Billion | 4.6 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.13 Billion | 22.1 Billion | 23.13 Billion | 23.13 Billion | 24.39 Billion | 25.65 Billion |
Total Current Liabilities | 8.3 Billion | 9.17 Billion | 9.5 Billion | 9.5 Billion | 8.93 Billion | 9.87 Billion |
Account Payables | 2.1 Billion | 2.02 Billion | 2.32 Billion | 2.32 Billion | 2.2 Billion | 2.1 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 353 Million | 1.19 Billion | 710 Million | 710 Million | 1.01 Billion | 1.41 Billion |
Deferred Revenue | 779 Million | 710 Million | 720 Million | 720 Million | 731 Million | 731 Million |
Other Current Liabilities | 5.06 Billion | 5.24 Billion | 5.74 Billion | 5.74 Billion | 4.98 Billion | 5.62 Billion |
Total Non Current Liabilities | 13.83 Billion | 12.92 Billion | 13.63 Billion | 13.63 Billion | 15.46 Billion | 15.78 Billion |
Long-Term Debt | 10.42 Billion | 9.55 Billion | 10.26 Billion | 10.26 Billion | 10.88 Billion | 10.9 Billion |
Deferred Revenue Non Current | 906 Million | 859 Million | 914 Million | 914 Million | 989 Million | 927 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.49 Billion | 2.5 Billion | 2.43 Billion | 2.43 Billion | 3.45 Billion | 3.82 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.62 Billion | 3.29 Billion | 2.9 Billion | 2.9 Billion | 3.51 Billion | 3.33 Billion |
Stock Holders Equity | 3.62 Billion | 3.29 Billion | 2.9 Billion | 2.9 Billion | 3.51 Billion | 3.33 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 4 Million | 4 Million |
Retained Earnings | 1.86 Billion | 1.21 Billion | 820 Million | 820 Million | 425 Million | 205 Million |
Accumulated other comprehensive income | -103 Million | -100 Million | -91 Million | -91 Million | -177 Million | -170 Million |
Common Stock Equity | 3.62 Billion | 3.29 Billion | 2.9 Billion | 2.9 Billion | 3.51 Billion | 3.33 Billion |
Capital Lease Obligation | 144 Million | 124 Million | 218 Million | 218 Million | 239 Million | 256 Million |
Total Investments | 2.67 Billion | 2.44 Billion | 42 Million | 42 Million | 146 Million | 139 Million |
Total Debt | 10.92 Billion | 10.87 Billion | 10.97 Billion | 10.97 Billion | 11.9 Billion | 12.31 Billion |
Net Debt | 10.53 Billion | 10.58 Billion | 10.43 Billion | 10.43 Billion | 11.49 Billion | 11.89 Billion |
005300
STHC
PXSAP
RATNAVEER
CW
FOXO