USD 0.32
(-11.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 145 Thousand | 511 Thousand | 120 Thousand | 63 Thousand |
Cost of Revenue | 132 Thousand | 344 Thousand | - | - |
Gross Profit | 13 Thousand | 167 Thousand | 120 Thousand | 63 Thousand |
Operating Expenses | 22.2 Million | 30.24 Million | 15.15 Million | 8.79 Million |
Selling, General and Administrative Expenses | 19.39 Million | 27.19 Million | 10.27 Million | 6.89 Million |
Research and Development Expenses | 901 Thousand | 3.04 Million | 4.87 Million | 1.89 Million |
Other Expenses | 1.9 Million | -28.38 Million | -21.93 Million | 16 Thousand |
Cost and Expenses | 22.33 Million | 30.58 Million | 15.15 Million | 8.79 Million |
Operating Income | -22.18 Million | -30.07 Million | -15.03 Million | -8.73 Million |
Interest Expense | 1.06 Million | 1.44 Million | 1.11 Million | - |
Income Tax Expense | - | 53.64 Million | 1.51 Million | -61 Thousand |
Earnings before Tax | -26.45 Million | -95.25 Million | -38.48 Million | -8.65 Million |
Net Income | -26.45 Million | -148.9 Million | -40 Million | -8.59 Million |
Earnings Per Share Basic | -7.08 | -131.32 | -68.74 | -3.33 |
Earnings Per Share Diluted | -7.08 | -131.32 | -68.74 | -3.33 |
Weighted Average Shares Outstanding | 4.21 Million | 1.13 Million | 582 Thousand | 2.57 Million |
Weighted Average Shares Outstanding (Diluted) | 4.21 Million | 1.13 Million | 582 Thousand | 2.57 Million |
Gross Margin | 0.09 | 0.33 | 1.00 | 1.00 |
EBIT Margin | -167.26 | -111.44 | -121.11 | -118.49 |
Profit Margin | -182.42 | -291.40 | -333.38 | -136.38 |
EBITDA | -24.25 Million | -92.09 Million | -37.03 Million | -7.65 Million |
Earnings Before Tax Margin | -153.02 | -58.86 | -125.26 | -138.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28 Thousand | 15 Thousand | 448 Thousand | 169 Thousand | 10 Thousand | 12 Thousand |
Cost of Revenue | 31 Thousand | 8000.00 | 132 Thousand | 62 Thousand | 70 Thousand | - |
Gross Profit | -3000.00 | 7000.00 | 316 Thousand | 107 Thousand | -60 Thousand | 12 Thousand |
Operating Expenses | 1.61 Million | 1.21 Million | 19.7 Million | 3.79 Million | 5 Million | 4.33 Million |
Selling, General and Administrative Expenses | 1.47 Million | 988 Thousand | - | 4.34 Million | 4.71 Million | 4 Million |
Research and Development Expenses | 104 Thousand | 165 Thousand | - | -24 Thousand | 283 Thousand | 333 Thousand |
Other Expenses | -1.61 Million | -1.21 Million | -19.7 Million | -3.79 Million | -3.44 Million | 117 Thousand |
Cost and Expenses | -1.61 Million | -1.21 Million | -19.7 Million | -3.79 Million | 5.07 Million | 4.33 Million |
Operating Income | -1.58 Million | -1.17 Million | -22.18 Million | -3.68 Million | -3.5 Million | -7.6 Million |
Interest Expense | 542 Thousand | 301 Thousand | 1.06 Million | 199 Thousand | -148 Thousand | 492 Thousand |
Income Tax Expense | -1000.00 | -1.43 Million | -23.46 Million | -4.31 Million | -75 Thousand | 609 Thousand |
Earnings before Tax | -2.16 Million | -1.5 Million | -26.45 Million | -3.85 Million | -3.66 Million | -11.29 Million |
Net Income | -2.16 Million | -1.5 Million | -26.45 Million | -3.85 Million | -3.66 Million | -11.29 Million |
Earnings Per Share Basic | -0.21 | -0.17 | - | -0.50 | -0.75 | -3.99 |
Earnings Per Share Diluted | -0.21 | -0.17 | - | -0.50 | -0.75 | -3.99 |
Weighted Average Shares Outstanding | 10.34 Million | 8.91 Million | 4.21 Million | 7.64 Million | 4.87 Million | 2.82 Million |
Weighted Average Shares Outstanding (Diluted) | 10.34 Million | 8.91 Million | 4.21 Million | 7.64 Million | 4.87 Million | 2.82 Million |
Gross Margin | -0.11 | 0.47 | 0.71 | 0.63 | -6.00 | 1.00 |
EBIT Margin | -48.29 | -61.20 | - | -25.34 | -350.70 | -330.00 |
Profit Margin | -77.25 | -100.27 | -59.04 | -22.83 | -366.00 | -941.08 |
EBITDA | -1.35 Million | -918 Thousand | - | -4.28 Million | -3.5 Million | -3.96 Million |
Earnings Before Tax Margin | -56.75 | -78.60 | -49.53 | -21.80 | -350.70 | -633.75 |
0K4C
005300
STHC
301538
RATNAVEER
CW