USD 15.04
(2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.83 Billion | 3.79 Billion | 7.15 Billion | 6.2 Billion | 6.91 Billion | 6.4 Billion |
Cost of Revenue | 2.81 Billion | 2.87 Billion | 5.28 Billion | 4.58 Billion | 5.04 Billion | 4.79 Billion |
Gross Profit | 1.01 Billion | 919 Million | 1.87 Billion | 1.62 Billion | 1.87 Billion | 1.6 Billion |
Operating Expenses | 726 Million | 689 Million | 1.25 Billion | 1.16 Billion | 1.2 Billion | 1.11 Billion |
Selling, General and Administrative Expenses | 665 Million | 542 Million | 988 Million | 943 Million | 955 Million | 872 Million |
Research and Development Expenses | 185 Million | 147 Million | 267 Million | 223 Million | 253 Million | 242 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.62 Billion | 3.56 Billion | 6.53 Billion | 5.75 Billion | 6.25 Billion | 5.91 Billion |
Operating Income | 176 Million | 230 Million | 618 Million | 456 Million | 664 Million | 495 Million |
Interest Expense | 353 Million | 304 Million | 265 Million | 223 Million | 204 Million | - |
Income Tax Expense | 204 Million | 72 Million | 186 Million | -53 Million | -273 Million | 73 Million |
Earnings before Tax | -382 Million | -131 Million | 284 Million | -59 Million | 341 Million | 39 Million |
Net Income | -602 Million | 61 Million | 97 Million | -79 Million | 564 Million | -88 Million |
Earnings Per Share Basic | -3.12 | 0.32 | 0.62 | -0.62 | 3.72 | -0.74 |
Earnings Per Share Diluted | -3.12 | 0.32 | 0.58 | -0.62 | 3.13 | -0.74 |
Weighted Average Shares Outstanding | 140.6 Million | 136.7 Million | 131.19 Million | 128.4 Million | 122.1 Million | 118.4 Million |
Weighted Average Shares Outstanding (Diluted) | 140.6 Million | 136.7 Million | 139 Million | 128.4 Million | 145.2 Million | 118.4 Million |
Gross Margin | 0.27 | 0.24 | 0.26 | 0.26 | 0.27 | 0.25 |
EBIT Margin | 0.14 | 0.22 | 0.16 | 0.13 | 0.14 | 0.13 |
Profit Margin | -0.16 | 0.02 | 0.01 | -0.01 | 0.08 | -0.01 |
EBITDA | 530 Million | 783 Million | 1.06 Billion | 528 Million | 878 Million | 545 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.09 | 0.07 | 0.10 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 876 Million | 862 Million | 3.83 Billion | 963 Million | 2.01 Billion | 1.98 Billion |
Cost of Revenue | 666 Million | 670 Million | 2.9 Billion | 594 Million | 1.53 Billion | 1.5 Billion |
Gross Profit | 210 Million | 192 Million | 929 Million | 369 Million | 481 Million | 477 Million |
Operating Expenses | 220 Million | 158 Million | 726 Million | 333 Million | 270 Million | 341 Million |
Selling, General and Administrative Expenses | 110 Million | 98 Million | - | 277 Million | 216 Million | 284 Million |
Research and Development Expenses | 55 Million | 60 Million | - | 56 Million | 54 Million | 57 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 886 Million | 828 Million | 3.62 Billion | 927 Million | 1.8 Billion | 1.85 Billion |
Operating Income | 47 Million | 34 Million | 203 Million | 36 Million | 211 Million | 136 Million |
Interest Expense | 41 Million | 47 Million | 353 Million | 40 Million | 113 Million | 99 Million |
Income Tax Expense | 24 Million | -14 Million | 204 Million | 3 Million | 236 Million | 30 Million |
Earnings before Tax | -50 Million | -55 Million | -382 Million | -252 Million | 113 Million | 49 Million |
Net Income | -78 Million | -40 Million | -423 Million | -314 Million | -124 Million | 19 Million |
Earnings Per Share Basic | -0.54 | -0.28 | - | -2.22 | -0.88 | 0.11 |
Earnings Per Share Diluted | -0.54 | -0.28 | - | -2.22 | -0.88 | 0.11 |
Weighted Average Shares Outstanding | 144.44 Million | 143.5 Million | 140.6 Million | 141.4 Million | 140.9 Million | 140.4 Million |
Weighted Average Shares Outstanding (Diluted) | 145 Million | 143.5 Million | 140.6 Million | 141.4 Million | 140.9 Million | 141.9 Million |
Gross Margin | 0.24 | 0.22 | 0.24 | 0.38 | 0.24 | 0.24 |
EBIT Margin | 0.15 | 0.13 | - | 0.14 | 0.18 | 0.15 |
Profit Margin | -0.09 | -0.05 | -0.11 | -0.33 | -0.06 | 0.01 |
EBITDA | 133 Million | 115 Million | - | 134 Million | 366 Million | 291 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.05 | 0.04 | 0.10 | 0.07 |
XPROINDIA
ARCC
0Y9S
FAZE3Q
KOKUYOCMLN
BANARISUG