USD 20.92
(-1.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.08 Billion | 741 Million | 1.67 Billion | 541 Million | 824 Million | 879 Million |
Cost of Revenue | 356 Million | 467 Million | 654 Million | 356 Million | 379 Million | 355 Million |
Gross Profit | 1.72 Billion | 274 Million | 1.02 Billion | 185 Million | 445 Million | 524 Million |
Operating Expenses | 506 Million | 86 Million | 82 Million | 38 Million | 15 Million | 2 Million |
Selling, General and Administrative Expenses | 42 Million | 38 Million | 39 Million | 38 Million | 45 Million | 42 Million |
Research and Development Expenses | - | 0.30 | 0.76 | 0.37 | 0.58 | 0.50 |
Other Expenses | - | 48 Million | 43 Million | -169 Million | -30 Million | -40 Million |
Cost and Expenses | 506 Million | 134 Million | 82 Million | 38 Million | 15 Million | 2 Million |
Operating Income | 1.22 Billion | 1.11 Billion | 1.59 Billion | 503 Million | 809 Million | 1.11 Billion |
Interest Expense | 530 Million | 455 Million | 372 Million | 317 Million | 291 Million | 240 Million |
Income Tax Expense | 20 Million | 55 Million | 29 Million | 19 Million | 16 Million | 19 Million |
Earnings before Tax | 1.54 Billion | 655 Million | 1.59 Billion | 503 Million | 809 Million | 877 Million |
Net Income | 1.52 Billion | 600 Million | 1.56 Billion | 484 Million | 793 Million | 858 Million |
Earnings Per Share Basic | 2.78 | 1.20 | 3.51 | 1.14 | 1.86 | 2.01 |
Earnings Per Share Diluted | 2.68 | 1.19 | 3.51 | 1.14 | 1.86 | 2.01 |
Weighted Average Shares Outstanding | 554 Million | 498 Million | 446 Million | 424 Million | 427 Million | 426 Million |
Weighted Average Shares Outstanding (Diluted) | 575 Million | 518 Million | 446 Million | 424 Million | 427 Million | 426 Million |
Gross Margin | 0.83 | 0.37 | 0.61 | 0.34 | 0.54 | 0.60 |
EBIT Margin | 1.02 | 1.43 | 0.95 | 0.93 | 0.98 | 1.27 |
Profit Margin | 0.73 | 0.81 | 0.93 | 0.89 | 0.96 | 0.98 |
EBITDA | 2.12 Billion | 1.16 Billion | 1.59 Billion | 823 Million | 1.04 Billion | 1.11 Billion |
Earnings Before Tax Margin | 0.59 | 1.50 | 0.95 | 0.93 | 0.98 | 1.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 637 Million | 767 Million | 495 Million | 444 Million | 1.63 Billion | 528 Million |
Cost of Revenue | 198 Million | 174 Million | -206 Million | 190 Million | -449 Million | 210 Million |
Gross Profit | 439 Million | 593 Million | 701 Million | 254 Million | 2.08 Billion | 318 Million |
Operating Expenses | 12 Million | 25 Million | 39 Million | 22 Million | 94 Million | 25 Million |
Selling, General and Administrative Expenses | 12 Million | 11 Million | 10 Million | 9 Million | - | 12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14 Million | 149 Million | 32 Million | 395 Million | 278 Million |
Cost and Expenses | 12 Million | 230 Million | 86 Million | 22 Million | 42 Million | 12 Million |
Operating Income | 373 Million | 537 Million | 491 Million | 422 Million | 1.28 Billion | 292 Million |
Interest Expense | - | 160 Million | 144 Million | 144 Million | 530 Million | 132 Million |
Income Tax Expense | 12 Million | 41 Million | 7 Million | 9 Million | 20 Million | 3 Million |
Earnings before Tax | 373 Million | 363 Million | 456 Million | 422 Million | 1.54 Billion | 503 Million |
Net Income | 361 Million | 322 Million | 449 Million | 413 Million | 1.52 Billion | 500 Million |
Earnings Per Share Basic | 0.57 | 0.52 | 0.76 | 0.72 | - | 0.89 |
Earnings Per Share Diluted | 0.57 | 0.52 | 0.76 | 0.70 | - | 0.86 |
Weighted Average Shares Outstanding | 635 Million | 616 Million | 591 Million | 572 Million | 554 Million | 562 Million |
Weighted Average Shares Outstanding (Diluted) | 635 Million | 616 Million | 591 Million | 593 Million | 575 Million | 582 Million |
Gross Margin | 0.69 | 0.77 | 1.42 | 0.57 | 1.27 | 0.60 |
EBIT Margin | 0.59 | 0.70 | -0.07 | 0.95 | - | 0.55 |
Profit Margin | 0.57 | 0.42 | 0.91 | 0.93 | 0.93 | 0.95 |
EBITDA | 373 Million | 537 Million | -35 Million | 422 Million | - | 292 Million |
Earnings Before Tax Margin | 0.59 | 0.70 | 0.99 | 0.95 | 0.79 | 0.55 |
0Y9S
0UYN
TRITURBINE
BANARISUG
0K45
XPROINDIA