USD 15.04
(2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.99 Billion | 11.5 Billion | 11.64 Billion | 8.41 Billion | 8.98 Billion | 7.76 Billion |
Total Current Assets | 1.2 Billion | 3.08 Billion | 2.87 Billion | 2.47 Billion | 3.14 Billion | 3.02 Billion |
Cash And Short Term Investments | 262 Million | 238 Million | 742 Million | 338 Million | 509 Million | 464 Million |
Cash and Cash Equivalents | 262 Million | 238 Million | 742 Million | 338 Million | 509 Million | 464 Million |
Short Term Investments | - | 36 Million | - | 2 Million | - | - |
Net Receivables | 481 Million | 550 Million | 959 Million | 1.11 Billion | 1.49 Billion | 1.37 Billion |
Inventory | 254 Million | 357 Million | 754 Million | 601 Million | 784 Million | 806 Million |
Other Current Assets | 209 Million | 1.93 Billion | 421 Million | 422 Million | 352 Million | 375 Million |
Total Non-Current Assets | 3.78 Billion | 8.42 Billion | 8.76 Billion | 5.93 Billion | 5.84 Billion | 4.73 Billion |
Net PPE | 448 Million | 499 Million | 1.12 Billion | 717 Million | 804 Million | 359 Million |
Good Will And Intangible Assets | 2.81 Billion | 2.94 Billion | 6.32 Billion | 3.81 Billion | 3.85 Billion | 3.61 Billion |
Good Will | 2.04 Billion | 2.06 Billion | 4.51 Billion | 2.83 Billion | 2.83 Billion | 2.69 Billion |
Intangible Assets | 777 Million | 879 Million | 1.8 Billion | 974 Million | 1.02 Billion | 920 Million |
Long-Term Investments | 56 Million | 54 Million | 61 Million | 63 Million | 60 Million | 12 Million |
Tax Assets | 239 Million | 329 Million | 732 Million | 965 Million | 821 Million | 448 Million |
Other Non Current Assets | 224 Million | 4.6 Billion | 524 Million | 380 Million | 306 Million | 307 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.68 Billion | 9.75 Billion | 10.1 Billion | 7.09 Billion | 7.48 Billion | 6.48 Billion |
Total Current Liabilities | 1.33 Billion | 2.71 Billion | 2.8 Billion | 2.08 Billion | 2.53 Billion | 2.28 Billion |
Account Payables | 505 Million | 594 Million | 826 Million | 632 Million | 840 Million | 897 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15 Million | 162 Million | 170 Million | 108 Million | 373 Million | 185 Million |
Deferred Revenue | 197 Million | 191 Million | 516 Million | 507 Million | 502 Million | 461 Million |
Other Current Liabilities | 616 Million | 1.76 Billion | 1.29 Billion | 841 Million | 823 Million | 739 Million |
Total Non Current Liabilities | 3.35 Billion | 7.04 Billion | 7.3 Billion | 5 Billion | 4.94 Billion | 4.2 Billion |
Long-Term Debt | 2.82 Billion | 5.55 Billion | 5.5 Billion | 3.27 Billion | 3.27 Billion | 2.98 Billion |
Deferred Revenue Non Current | 19 Million | 18 Million | 69 Million | 80 Million | 81 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252 Million | 1.11 Billion | 1.32 Billion | 1.3 Billion | 1.19 Billion | 1.22 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 301 Million | 1.75 Billion | 1.53 Billion | 1.32 Billion | 1.5 Billion | 1.27 Billion |
Stock Holders Equity | 301 Million | 1.75 Billion | 1.53 Billion | 1.32 Billion | 1.49 Billion | 1.25 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -421 Million | 1.07 Billion | 1.03 Billion | 950 Million | 1.06 Billion | 606 Million |
Accumulated other comprehensive income | -429 Million | -300 Million | -291 Million | -271 Million | -269 Million | -246 Million |
Common Stock Equity | 301 Million | 1.75 Billion | 1.53 Billion | 1.32 Billion | 1.49 Billion | 1.25 Billion |
Capital Lease Obligation | 313 Million | 289 Million | 401 Million | 348 Million | 394 Million | - |
Total Investments | 56 Million | 54 Million | 61 Million | 63 Million | 60 Million | 12 Million |
Total Debt | 2.83 Billion | 6 Billion | 6.07 Billion | 3.72 Billion | 4.04 Billion | 3.16 Billion |
Net Debt | 2.57 Billion | 5.76 Billion | 5.33 Billion | 3.38 Billion | 3.53 Billion | 2.7 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.78 Billion | 5 Billion | 4.99 Billion | 4.99 Billion | 13.22 Billion | 11.27 Billion |
Total Current Assets | 1.06 Billion | 1.23 Billion | 1.2 Billion | 1.2 Billion | 3.09 Billion | 2.95 Billion |
Cash And Short Term Investments | 204 Million | 268 Million | 283 Million | 283 Million | 945 Million | 801 Million |
Cash and Cash Equivalents | 204 Million | 268 Million | 283 Million | 283 Million | 945 Million | 801 Million |
Short Term Investments | - | - | - | - | 20 Million | 20 Million |
Net Receivables | 346 Million | 484 Million | 481 Million | 481 Million | 950 Million | 986 Million |
Inventory | 220 Million | 259 Million | 254 Million | 254 Million | 725 Million | 709 Million |
Other Current Assets | 294 Million | 227 Million | 188 Million | 188 Million | 473 Million | 458 Million |
Total Non-Current Assets | 3.71 Billion | 3.76 Billion | 3.78 Billion | 3.78 Billion | 10.13 Billion | 8.32 Billion |
Net PPE | 438 Million | 448 Million | 448 Million | 448 Million | 1.02 Billion | 1.03 Billion |
Good Will And Intangible Assets | 2.78 Billion | 2.8 Billion | 2.81 Billion | 2.81 Billion | 6.11 Billion | 6.18 Billion |
Good Will | 2.03 Billion | 2.03 Billion | 2.04 Billion | 2.04 Billion | 4.53 Billion | 4.54 Billion |
Intangible Assets | 747 Million | 764 Million | 777 Million | 777 Million | 1.58 Billion | 1.63 Billion |
Long-Term Investments | 4 Million | 55 Million | 56 Million | 56 Million | 2.12 Billion | 63 Million |
Tax Assets | 244 Million | 235 Million | 239 Million | 239 Million | 430 Million | 589 Million |
Other Non Current Assets | 248 Million | 228 Million | 224 Million | 224 Million | 428 Million | 462 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.59 Billion | 4.76 Billion | 4.68 Billion | 4.68 Billion | 11.57 Billion | 9.45 Billion |
Total Current Liabilities | 1.25 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion | 2.68 Billion | 2.65 Billion |
Account Payables | 478 Million | 482 Million | 505 Million | 505 Million | 820 Million | 832 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15 Million | 15 Million | 67 Million | 67 Million | 113 Million | 105 Million |
Deferred Revenue | 230 Million | 260 Million | 197 Million | 197 Million | 536 Million | 560 Million |
Other Current Liabilities | 531 Million | 578 Million | 564 Million | 564 Million | 1.21 Billion | 1.16 Billion |
Total Non Current Liabilities | 3.34 Billion | 3.43 Billion | 3.35 Billion | 3.35 Billion | 8.89 Billion | 6.79 Billion |
Long-Term Debt | 2.84 Billion | 2.65 Billion | 2.56 Billion | 2.56 Billion | 7.41 Billion | 5.31 Billion |
Deferred Revenue Non Current | 15 Million | 17 Million | 19 Million | 19 Million | 44 Million | 51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 226 Million | 498 Million | 513 Million | 513 Million | 1.11 Billion | 1.09 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 189 Million | 240 Million | 301 Million | 301 Million | 1.64 Billion | 1.82 Billion |
Stock Holders Equity | 191 Million | 242 Million | 301 Million | 301 Million | 1.64 Billion | 1.83 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -517 Million | -463 Million | -421 Million | -421 Million | 967 Million | 1.09 Billion |
Accumulated other comprehensive income | -468 Million | -451 Million | -429 Million | -429 Million | -402 Million | -311 Million |
Common Stock Equity | 191 Million | 242 Million | 301 Million | 301 Million | 1.64 Billion | 1.83 Billion |
Capital Lease Obligation | 252 Million | 259 Million | 261 Million | 261 Million | 324 Million | 336 Million |
Total Investments | 4 Million | 55 Million | 56 Million | 56 Million | 2.12 Billion | 63 Million |
Total Debt | 2.86 Billion | 2.93 Billion | 2.89 Billion | 2.89 Billion | 7.85 Billion | 5.75 Billion |
Net Debt | 2.65 Billion | 2.66 Billion | 2.6 Billion | 2.6 Billion | 6.9 Billion | 4.95 Billion |
XPROINDIA
ARCC
0Y9S
FAZE3Q
KOKUYOCMLN
BANARISUG