USD 149.32
(-1.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.23 Billion | 33.7 Billion | 27.14 Billion | 22.46 Billion | 22.25 Billion | 20.56 Billion |
Cost of Revenue | 26.06 Billion | 24.5 Billion | 19.79 Billion | 17.29 Billion | 17.74 Billion | 16.62 Billion |
Gross Profit | 8.17 Billion | 9.2 Billion | 7.34 Billion | 5.17 Billion | 4.51 Billion | 3.93 Billion |
Operating Expenses | 2.73 Billion | 2.44 Billion | 2.25 Billion | 2.05 Billion | 2 Billion | 1.95 Billion |
Selling, General and Administrative Expenses | 2.73 Billion | 2.44 Billion | 2.25 Billion | 2.05 Billion | 2 Billion | 1.95 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 28.79 Billion | 26.94 Billion | 22.05 Billion | 19.34 Billion | 19.74 Billion | 18.58 Billion |
Operating Income | 5.43 Billion | 6.75 Billion | 5.08 Billion | 3.11 Billion | 2.5 Billion | 1.98 Billion |
Interest Expense | 187.43 Million | 230.82 Million | 275.04 Million | 353.4 Million | 422.72 Million | - |
Income Tax Expense | 1.24 Billion | 1.36 Billion | 1.36 Billion | 656.23 Million | 592.17 Million | 545.17 Million |
Earnings before Tax | 5.2 Billion | 6.01 Billion | 5.81 Billion | 3.12 Billion | 2.43 Billion | 2.26 Billion |
Net Income | 3.88 Billion | 4.56 Billion | 4.37 Billion | 2.43 Billion | 1.83 Billion | 1.68 Billion |
Earnings Per Share Basic | 13.73 | 15.74 | 14.28 | 7.88 | 5.76 | 5.46 |
Earnings Per Share Diluted | 13.73 | 15.72 | 14.27 | 7.85 | 5.74 | 5.45 |
Weighted Average Shares Outstanding | 283.31 Million | 289.82 Million | 306.61 Million | 309.4 Million | 318.41 Million | 307.96 Million |
Weighted Average Shares Outstanding (Diluted) | 283.31 Million | 289.82 Million | 306.61 Million | 309.4 Million | 318.42 Million | 308.56 Million |
Gross Margin | 0.24 | 0.27 | 0.27 | 0.23 | 0.20 | 0.19 |
EBIT Margin | 0.16 | 0.20 | 0.19 | 0.14 | 0.12 | 0.10 |
Profit Margin | 0.11 | 0.14 | 0.16 | 0.11 | 0.08 | 0.08 |
EBITDA | 5.59 Billion | 6.87 Billion | 5.42 Billion | 3.18 Billion | 2.55 Billion | 2.26 Billion |
Earnings Before Tax Margin | 0.16 | 0.20 | 0.19 | 0.14 | 0.11 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.41 Billion | 8.76 Billion | 7.28 Billion | 34.28 Billion | 11.03 Billion | 8.73 Billion |
Cost of Revenue | 7.34 Billion | 6.74 Billion | 5.66 Billion | 26.06 Billion | 8.23 Billion | 6.54 Billion |
Gross Profit | 2.07 Billion | 2.02 Billion | 1.61 Billion | 8.22 Billion | 2.8 Billion | 2.18 Billion |
Operating Expenses | 765.39 Million | 763.92 Million | 742.1 Million | 2.8 Billion | 847.9 Million | 715.46 Million |
Selling, General and Administrative Expenses | 765.39 Million | 786.58 Million | 742.1 Million | - | 847.9 Million | 715.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.1 Billion | 7.5 Billion | 6.41 Billion | 28.86 Billion | 9.08 Billion | 7.25 Billion |
Operating Income | 1.3 Billion | 1.23 Billion | 876.3 Million | 5.42 Billion | 1.95 Billion | 1.47 Billion |
Interest Expense | - | - | - | 187.43 Million | 4.52 Million | - |
Income Tax Expense | 347.85 Million | 300.47 Million | 210.86 Million | 1.24 Billion | 416.78 Million | 358.2 Million |
Earnings before Tax | 1.53 Billion | 1.26 Billion | 930.78 Million | 5.2 Billion | 1.78 Billion | 1.47 Billion |
Net Income | 1.16 Billion | 943.61 Million | 712.43 Million | 3.88 Billion | 1.34 Billion | 1.09 Billion |
Earnings Per Share Basic | 4.26 | 3.45 | 2.57 | - | 4.82 | 3.87 |
Earnings Per Share Diluted | 4.26 | 3.45 | 2.57 | - | 4.82 | 3.87 |
Weighted Average Shares Outstanding | 272.92 Million | 273.7 Million | 276.94 Million | 283.31 Million | 279.43 Million | 282.85 Million |
Weighted Average Shares Outstanding (Diluted) | 270.16 Million | 273.7 Million | 276.94 Million | 283.31 Million | 279.43 Million | 282.85 Million |
Gross Margin | 0.22 | 0.23 | 0.22 | 0.24 | 0.25 | 0.25 |
EBIT Margin | 0.14 | 0.14 | 0.12 | - | 0.18 | 0.17 |
Profit Margin | 0.12 | 0.11 | 0.10 | 0.11 | 0.12 | 0.13 |
EBITDA | 1.33 Billion | 1.26 Billion | 903.44 Million | - | 1.98 Billion | 1.5 Billion |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.12 | 0.16 | 0.18 | 0.17 |
4270
600367
FO
NOMD
9629
6113