JPY 1835.0
(-0.76%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.01 Billion | 12.98 Billion | 13.38 Billion | 13.3 Billion | 14.26 Billion | 11.43 Billion |
Cost of Revenue | 5.54 Billion | 4.92 Billion | 4.57 Billion | 5.3 Billion | 5.66 Billion | 4.91 Billion |
Gross Profit | 9.47 Billion | 8.05 Billion | 8.8 Billion | 8 Billion | 8.59 Billion | 6.52 Billion |
Operating Expenses | 7.16 Billion | 6.76 Billion | 6.15 Billion | 5.68 Billion | 5.81 Billion | 5.27 Billion |
Selling, General and Administrative Expenses | 6.24 Billion | 1.52 Billion | 1.33 Billion | 999.05 Million | 1.03 Billion | 805.75 Million |
Research and Development Expenses | 920.83 Million | 614.02 Million | 419.62 Million | 491.4 Million | 557.17 Million | 718.71 Million |
Other Expenses | - | 16.08 Million | 11.17 Million | 2.53 Million | 3.01 Million | 13.44 Million |
Cost and Expenses | 12.7 Billion | 11.69 Billion | 10.72 Billion | 10.99 Billion | 11.48 Billion | 10.19 Billion |
Operating Income | 2.3 Billion | 1.28 Billion | 2.65 Billion | 2.31 Billion | 2.78 Billion | 1.24 Billion |
Interest Expense | - | - | 8.37 Million | - | - | - |
Income Tax Expense | 698.43 Million | 406.06 Million | 1.21 Billion | 666.03 Million | 921.34 Million | 339.66 Million |
Earnings before Tax | 2.34 Billion | 1.32 Billion | 3.63 Billion | 2.38 Billion | 2.79 Billion | 1.26 Billion |
Net Income | 1.61 Billion | 883.11 Million | 2.36 Billion | 1.66 Billion | 1.81 Billion | 906.23 Million |
Earnings Per Share Basic | 80.48 | 44.16 | 118.36 | 83.50 | 90.97 | 44.42 |
Earnings Per Share Diluted | 80.08 | 43.92 | 117.98 | 83.50 | 90.97 | 44.42 |
Weighted Average Shares Outstanding | 20.02 Million | 19.99 Million | 19.99 Million | 19.98 Million | 19.96 Million | 20.4 Million |
Weighted Average Shares Outstanding (Diluted) | 20.12 Million | 20.1 Million | 20.06 Million | 19.98 Million | 19.96 Million | 20.4 Million |
Gross Margin | 0.63 | 0.62 | 0.66 | 0.60 | 0.60 | 0.57 |
EBIT Margin | 0.17 | 0.11 | 0.14 | 0.18 | 0.21 | 0.15 |
Profit Margin | 0.11 | 0.07 | 0.18 | 0.13 | 0.13 | 0.08 |
EBITDA | 2.52 Billion | 1.49 Billion | 3.79 Billion | 2.54 Billion | 3.05 Billion | 1.73 Billion |
Earnings Before Tax Margin | 0.15 | 0.10 | 0.20 | 0.17 | 0.19 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.01 Billion | 3.87 Billion | 4.05 Billion | 15.01 Billion | 3.88 Billion | 3.68 Billion |
Cost of Revenue | 1.37 Billion | 1.33 Billion | 1.35 Billion | 5.54 Billion | 1.37 Billion | 1.37 Billion |
Gross Profit | 2.64 Billion | 2.54 Billion | 2.69 Billion | 9.47 Billion | 2.51 Billion | 2.31 Billion |
Operating Expenses | 1.96 Billion | 1.84 Billion | 2.08 Billion | 7.16 Billion | 1.8 Billion | 1.74 Billion |
Selling, General and Administrative Expenses | 1.96 Billion | 1.84 Billion | 2.08 Billion | - | 1.5 Billion | 1.56 Billion |
Research and Development Expenses | - | - | 254.43 Million | - | 304.1 Million | 179.94 Million |
Other Expenses | - | - | -3.7 Million | 9.42 Million | 3.74 Million | 4.05 Million |
Cost and Expenses | 3.34 Billion | 3.17 Billion | 3.44 Billion | 12.7 Billion | 3.18 Billion | 3.11 Billion |
Operating Income | 675 Million | 700 Million | 610 Million | 2.3 Billion | 701.49 Million | 570.33 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 203 Million | 239 Million | 148.93 Million | 698.43 Million | 199.69 Million | 187.48 Million |
Earnings before Tax | 676 Million | 707 Million | 608.98 Million | 2.34 Billion | 707.64 Million | 589.83 Million |
Net Income | 458 Million | 455 Million | 448.82 Million | 1.61 Billion | 502.19 Million | 393.87 Million |
Earnings Per Share Basic | 19.67 | 22.71 | 22.43 | - | 25.07 | 19.68 |
Earnings Per Share Diluted | 19.58 | 22.65 | 22.29 | - | 24.95 | 19.57 |
Weighted Average Shares Outstanding | 20.03 Million | 20.08 Million | 19.99 Million | 20.02 Million | 20.03 Million | 20.01 Million |
Weighted Average Shares Outstanding (Diluted) | 20.12 Million | 20.08 Million | 20.12 Million | 20.12 Million | 20.12 Million | 20.12 Million |
Gross Margin | 0.66 | 0.66 | 0.66 | 0.63 | 0.65 | 0.63 |
EBIT Margin | 0.17 | 0.19 | 0.17 | - | 0.18 | 0.15 |
Profit Margin | 0.11 | 0.12 | 0.11 | 0.11 | 0.13 | 0.11 |
EBITDA | 701 Million | 753.75 Million | 675.2 Million | - | 701.49 Million | 570.33 Million |
Earnings Before Tax Margin | 0.17 | 0.18 | 0.15 | 0.15 | 0.18 | 0.15 |
6113
0JU0
4270
TMAS
4471
NOMD