Amada Co., Ltd. (6113.T)
JPY 1475.0
(0.37%)
JPY 1475.0
(0.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 403.5 Billion | 365.68 Billion | 312.65 Billion | 250.44 Billion | 320.11 Billion | 338.17 Billion |
| Cost of Revenue | 238.84 Billion | 206.33 Billion | 179.01 Billion | 151.24 Billion | 186.65 Billion | 191.04 Billion |
| Gross Profit | 164.65 Billion | 159.35 Billion | 133.64 Billion | 99.2 Billion | 133.46 Billion | 147.12 Billion |
| Operating Expenses | 108.66 Billion | 109.48 Billion | 95.1 Billion | 72.49 Billion | 98.77 Billion | 101.81 Billion |
| Selling, General and Administrative Expenses | 101.95 Billion | 109.79 Billion | 94.43 Billion | 81.54 Billion | 100.18 Billion | 102.39 Billion |
| Research and Development Expenses | 6.71 Billion | 6.55 Billion | 5.94 Billion | 4.82 Billion | 6.78 Billion | 7.17 Billion |
| Other Expenses | - | - | 672 Million | -9.05 Billion | -1.4 Billion | -586 Million |
| Cost and Expenses | 347.51 Billion | 315.82 Billion | 274.11 Billion | 223.74 Billion | 285.42 Billion | 292.85 Billion |
| Operating Income | 55.99 Billion | 49.86 Billion | 38.53 Billion | 26.7 Billion | 34.68 Billion | 45.31 Billion |
| Interest Expense | 4.42 Billion | 3.37 Billion | 2.06 Billion | 864 Million | 2.71 Billion | 703 Million |
| Income Tax Expense | 17.23 Billion | 15.17 Billion | 12.49 Billion | 10.08 Billion | 10.14 Billion | 14.13 Billion |
| Earnings before Tax | 57.84 Billion | 49.6 Billion | 40.49 Billion | 28.81 Billion | 33.78 Billion | 47.91 Billion |
| Net Income | 40.63 Billion | 34.15 Billion | 27.76 Billion | 18.56 Billion | 23.39 Billion | 33.42 Billion |
| Earnings Per Share Basic | 118.95 | 98.25 | 79.87 | 53.40 | 65.91 | 91.82 |
| Earnings Per Share Diluted | 118.95 | 98.25 | 79.87 | 53.40 | 65.90 | 91.82 |
| Weighted Average Shares Outstanding | 341.63 Million | 347.65 Million | 347.66 Million | 347.66 Million | 354.9 Million | 363.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 341.63 Million | 347.65 Million | 347.66 Million | 347.66 Million | 354.9 Million | 363.97 Million |
| Gross Margin | 0.41 | 0.44 | 0.43 | 0.40 | 0.42 | 0.44 |
| EBIT Margin | 0.19 | 0.19 | 0.19 | 0.19 | 0.16 | 0.18 |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.07 | 0.07 | 0.10 |
| EBITDA | 76.58 Billion | 67.22 Billion | 58.12 Billion | 46.07 Billion | 50 Billion | 60.38 Billion |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.12 | 0.11 | 0.11 | 0.13 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 83.09 Billion | 118.28 Billion | 403.5 Billion | 98.16 Billion | 100.52 Billion | 86.52 Billion |
| Cost of Revenue | 46.48 Billion | 69.03 Billion | 238.84 Billion | 55.7 Billion | 55.98 Billion | 47.58 Billion |
| Gross Profit | 36.6 Billion | 49.24 Billion | 164.65 Billion | 42.45 Billion | 44.54 Billion | 38.93 Billion |
| Operating Expenses | 27.96 Billion | 33.09 Billion | 108.66 Billion | 29.47 Billion | 29.31 Billion | 26.88 Billion |
| Selling, General and Administrative Expenses | 28.35 Billion | 31.04 Billion | - | 29.61 Billion | 29.34 Billion | 27.12 Billion |
| Research and Development Expenses | - | 2.04 Billion | - | 1.64 Billion | 1.68 Billion | 1.33 Billion |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 74.45 Billion | 102.13 Billion | 347.51 Billion | 85.18 Billion | 85.3 Billion | 74.47 Billion |
| Operating Income | 8.57 Billion | 16.15 Billion | 55.99 Billion | 12.98 Billion | 15.22 Billion | 12.04 Billion |
| Interest Expense | 1.61 Billion | 1.25 Billion | 4.42 Billion | 1.69 Billion | 964 Million | 2.79 Billion |
| Income Tax Expense | 2.74 Billion | 4.6 Billion | 17.23 Billion | 4.06 Billion | 4.75 Billion | 3.81 Billion |
| Earnings before Tax | 9.27 Billion | 17.24 Billion | 57.84 Billion | 12.36 Billion | 15.2 Billion | 13.22 Billion |
| Net Income | 6.49 Billion | 12.62 Billion | 40.63 Billion | 8.25 Billion | 10.39 Billion | 9.36 Billion |
| Earnings Per Share Basic | 19.45 | 37.63 | - | 24.30 | 30.21 | 26.95 |
| Earnings Per Share Diluted | 19.45 | 37.63 | - | 24.30 | 30.21 | 26.95 |
| Weighted Average Shares Outstanding | 334.13 Million | 335.55 Million | 341.63 Million | 339.49 Million | 344 Million | 347.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 334.13 Million | 335.55 Million | 341.63 Million | 339.49 Million | 344 Million | 347.48 Million |
| Gross Margin | 0.44 | 0.42 | 0.41 | 0.43 | 0.44 | 0.45 |
| EBIT Margin | 0.16 | 0.18 | - | 0.19 | 0.21 | 0.24 |
| Profit Margin | 0.08 | 0.11 | 0.10 | 0.08 | 0.10 | 0.11 |
| EBITDA | 13.32 Billion | 20.77 Billion | - | 18.72 Billion | 20.8 Billion | 20.55 Billion |
| Earnings Before Tax Margin | 0.10 | 0.14 | 0.14 | 0.13 | 0.15 | 0.14 |
0JU0
4270
600367
4471
NOMD
9629