USD 11.68
(-0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 253.49 Million | 339.66 Million | 167.51 Million | 121.01 Million | 293.43 Million | 399.39 Million |
Cost of Revenue | 63.73 Million | 38.6 Million | 26.16 Million | 77.14 Million | 69.28 Million | 75.07 Million |
Gross Profit | 189.75 Million | 301.05 Million | 141.34 Million | 43.87 Million | 224.15 Million | 324.31 Million |
Operating Expenses | 65.81 Million | 38.6 Million | -110.06 Million | 29.51 Million | 44.44 Million | 60.11 Million |
Selling, General and Administrative Expenses | 65.81 Million | 75.83 Million | 38.34 Million | 58.1 Million | 67.76 Million | 60.11 Million |
Research and Development Expenses | - | 0.31 | 0.16 | -0.05 | 0.28 | 0.38 |
Other Expenses | - | 38.6 Million | -148.4 Million | -28.58 Million | -23.32 Million | -29.79 Million |
Cost and Expenses | 129.55 Million | 175.06 Million | -110.06 Million | 29.51 Million | 44.44 Million | 60.11 Million |
Operating Income | 96.95 Million | 340.92 Million | 57.45 Million | -24.23 Million | 125.29 Million | 380.94 Million |
Interest Expense | 245.09 Million | 195.6 Million | 182.94 Million | 227.47 Million | 204.35 Million | 194.29 Million |
Income Tax Expense | 4.24 Million | 4.9 Million | 928 Thousand | -9.78 Million | 2.64 Million | 6.64 Million |
Earnings before Tax | 104.74 Million | 170.21 Million | 57.82 Million | -19.24 Million | 139.64 Million | 228.31 Million |
Net Income | 101.12 Million | 142.21 Million | 56.52 Million | -9.45 Million | 122.64 Million | 180.01 Million |
Earnings Per Share Basic | 0.81 | 1.14 | 0.46 | -0.08 | 1.16 | 1.85 |
Earnings Per Share Diluted | 0.81 | 1.13 | 0.45 | -0.08 | 1.15 | 1.84 |
Weighted Average Shares Outstanding | 124.66 Million | 124.3 Million | 123.76 Million | 112.4 Million | 105.45 Million | 97.22 Million |
Weighted Average Shares Outstanding (Diluted) | 124.88 Million | 125.82 Million | 124.56 Million | 112.4 Million | 106.39 Million | 97.65 Million |
Gross Margin | 0.75 | 0.89 | 0.84 | 0.36 | 0.76 | 0.81 |
EBIT Margin | - | 1.10 | 0.57 | 0.10 | 0.56 | 1.05 |
Profit Margin | 0.40 | 0.42 | 0.34 | -0.08 | 0.42 | 0.45 |
EBITDA | - | 398.15 Million | - | 14.35 Million | - | -25.79 Million |
Earnings Before Tax Margin | 0.38 | 1.00 | 0.34 | -0.20 | 0.43 | 0.95 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 128.32 Million | 118.72 Million | 128.82 Million | 268.98 Million | 58.17 Million | 76.07 Million |
Cost of Revenue | 10.75 Million | 22.16 Million | 19.87 Million | 37.58 Million | 19.11 Million | 9.45 Million |
Gross Profit | 117.57 Million | 96.56 Million | 108.95 Million | 231.4 Million | 39.06 Million | 66.61 Million |
Operating Expenses | 4.5 Million | 22.13 Million | 26.21 Million | 19.5 Million | -39.82 Million | 4.77 Million |
Selling, General and Administrative Expenses | - | 13.72 Million | 20.78 Million | - | 13 Million | 14.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.5 Million | 5.17 Million | -26.21 Million | 19.5 Million | -52.82 Million | 4.77 Million |
Cost and Expenses | 39.44 Million | 46.05 Million | 51.86 Million | 159.46 Million | -39.82 Million | 37.93 Million |
Operating Income | 25.29 Million | 77.72 Million | 82.73 Million | 104.74 Million | 18.35 Million | 24.76 Million |
Interest Expense | 57.67 Million | 54.19 Million | 58.77 Million | 245.09 Million | 60.74 Million | 62.25 Million |
Income Tax Expense | 901 Thousand | -1.08 Million | 1.92 Million | 4.24 Million | -669 Thousand | 3.14 Million |
Earnings before Tax | 28.46 Million | 31.03 Million | 18.35 Million | 104.74 Million | 18.35 Million | 34.34 Million |
Net Income | 27.91 Million | 32.34 Million | 16.6 Million | 101.12 Million | 19.23 Million | 31.31 Million |
Earnings Per Share Basic | 0.22 | 0.26 | 0.13 | - | 0.15 | 0.25 |
Earnings Per Share Diluted | 0.22 | 0.26 | 0.13 | - | 0.15 | 0.25 |
Weighted Average Shares Outstanding | 125.7 Million | 125.73 Million | 125.31 Million | 124.66 Million | 124.71 Million | 124.73 Million |
Weighted Average Shares Outstanding (Diluted) | 125.9 Million | 125.83 Million | 125.52 Million | 124.88 Million | 125.07 Million | 124.96 Million |
Gross Margin | 0.92 | 0.81 | 0.85 | 0.86 | 0.67 | 0.88 |
EBIT Margin | 0.74 | 0.73 | 0.71 | - | 0.44 | 1.37 |
Profit Margin | 0.22 | 0.27 | 0.13 | 0.38 | 0.33 | 0.41 |
EBITDA | 94.63 Million | 86.57 Million | 91.46 Million | - | 25.62 Million | 103.86 Million |
Earnings Before Tax Margin | 0.20 | 0.65 | 0.64 | 0.39 | 0.32 | 0.33 |
TRLEF
SBB-B
ZHCLF
DLG
FHGDF
KENS