USD 0.04
(-3.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.79 Million | 9.37 Million | 3.7 Million | 2.58 Million | 3.91 Million | 4.03 Million |
Cost of Revenue | 10.06 Million | 5.16 Million | 2.88 Million | 2.65 Million | 2.97 Million | 3.7 Million |
Gross Profit | 6.73 Million | 4.21 Million | 818.04 Thousand | -70.99 Thousand | 944.11 Thousand | 332.23 Thousand |
Operating Expenses | 9.69 Million | 9.4 Million | 3.91 Million | 3.19 Million | 2.63 Million | 2.33 Million |
Selling, General and Administrative Expenses | 9.69 Million | 8.5 Million | 3.49 Million | 2.76 Million | 2.21 Million | 2.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.82 Million | 2600.00 | 2513.00 | 60.63 Thousand | - |
Cost and Expenses | 14.76 Million | 14.56 Million | 6.79 Million | 5.84 Million | 5.6 Million | 6.03 Million |
Operating Income | 2.03 Million | -3.29 Million | -3.22 Million | -3.24 Million | -1.6 Million | -1.99 Million |
Interest Expense | 2.24 Million | 79.69 Thousand | 126.02 Thousand | 119.68 Thousand | 50.72 Thousand | - |
Income Tax Expense | 1.86 Million | 1.9 Million | 128.62 Thousand | 122.19 Thousand | 111.36 Thousand | 3.00 |
Earnings before Tax | 758.13 Thousand | -6.12 Million | -2.05 Million | -3.53 Million | -1.68 Million | -2.25 Million |
Net Income | -1.1 Million | -6.12 Million | -2.05 Million | -3.53 Million | -1.68 Million | -2.25 Million |
Earnings Per Share Basic | -0.01 | -0.10 | -0.06 | -0.18 | -0.10 | -0.16 |
Earnings Per Share Diluted | -0.01 | -0.10 | -0.06 | -0.18 | -0.10 | -0.16 |
Weighted Average Shares Outstanding | 81.08 Million | 62.49 Million | 31.63 Million | 19.35 Million | 16.77 Million | 14.12 Million |
Weighted Average Shares Outstanding (Diluted) | 81.08 Million | 62.49 Million | 31.63 Million | 19.35 Million | 16.77 Million | 14.12 Million |
Gross Margin | 0.40 | 0.45 | 0.22 | -0.03 | 0.24 | 0.08 |
EBIT Margin | 0.49 | -0.18 | -0.80 | -1.15 | -0.31 | -0.24 |
Profit Margin | -0.07 | -0.65 | -0.55 | -1.37 | -0.43 | -0.56 |
EBITDA | 8.3 Million | -4.01 Million | -4.01 Million | -2.9 Million | -855.73 Thousand | -1.15 Million |
Earnings Before Tax Margin | 0.12 | -0.35 | -0.87 | -1.26 | -0.41 | -0.49 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.24 Million | 1.31 Million | 2.79 Million | 17.1 Million | 5.02 Million | 5.81 Million |
Cost of Revenue | 1.01 Million | 1.57 Million | 2.7 Million | 10.06 Million | 2.09 Million | 2.1 Million |
Gross Profit | 231.89 Thousand | -258.31 Thousand | 88.82 Thousand | 7.04 Million | 2.93 Million | 3.7 Million |
Operating Expenses | 2.15 Million | 2.6 Million | 2.94 Million | 10.58 Million | 2.68 Million | 3.09 Million |
Selling, General and Administrative Expenses | 1.88 Million | 2.6 Million | 2.94 Million | - | 2.55 Million | 2.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.69 Million | 6.34 Million | 1.83 Million | 18.96 Million | 10.62 Million | 3.47 Million |
Cost and Expenses | 3.16 Million | 4.18 Million | 5.65 Million | 20.64 Million | 4.78 Million | 5.2 Million |
Operating Income | 3.78 Million | -2.86 Million | -2.85 Million | -3.54 Million | 10.88 Million | 4.1 Million |
Interest Expense | 638.78 Thousand | 641.34 Thousand | 722.06 Thousand | 2.24 Million | 741.88 Thousand | 561.8 Thousand |
Income Tax Expense | 1.06 Million | 851.13 Thousand | 1.91 Million | 1.89 Million | 11.36 Million | 4.04 Million |
Earnings before Tax | 1.41 Million | 2.16 Million | -6.75 Million | 772.03 Thousand | 7.38 Million | -2.22 Million |
Net Income | 349.74 Thousand | 1.31 Million | -8.66 Million | -1.12 Million | 7.38 Million | -2.22 Million |
Earnings Per Share Basic | 0.00 | 0.01 | -0.09 | - | 0.09 | -0.03 |
Earnings Per Share Diluted | 0.00 | 0.01 | -0.09 | - | 0.09 | -0.03 |
Weighted Average Shares Outstanding | 131.23 Million | 120.1 Million | 92.4 Million | 81.08 Million | 77.84 Million | 74.31 Million |
Weighted Average Shares Outstanding (Diluted) | 131.34 Million | 120.1 Million | 92.4 Million | 81.08 Million | 78.4 Million | 74.31 Million |
Gross Margin | 0.19 | -0.20 | 0.03 | 0.41 | 0.58 | 0.64 |
EBIT Margin | 3.10 | -1.98 | -0.41 | - | 2.29 | 0.87 |
Profit Margin | 0.28 | 1.00 | -3.10 | -0.07 | 1.47 | -0.38 |
EBITDA | 3.85 Million | -2.6 Million | -1.15 Million | - | 11.5 Million | 5.03 Million |
Earnings Before Tax Margin | 3.04 | -2.18 | -1.02 | -0.21 | 2.17 | 0.70 |
SBB-B
ZHCLF
EVEN3
FHGDF
KENS
0JSZ