USD 0.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2012 |
---|---|---|---|---|---|---|
Revenue | 12 Thousand | - | - | - | - | - |
Cost of Revenue | - | - | - | 10 Thousand | - | - |
Gross Profit | 12 Thousand | - | - | -10 Thousand | - | - |
Operating Expenses | 178.15 Thousand | 13.25 Thousand | 5455.00 | 10 Thousand | 21.54 Thousand | 945.23 Thousand |
Selling, General and Administrative Expenses | 177.35 Thousand | 5750.00 | 5455.00 | 10 Thousand | 19.45 Thousand | 595.23 Thousand |
Research and Development Expenses | - | - | - | - | - | 350 Thousand |
Other Expenses | 797.00 | 7500.00 | - | 10.11 Thousand | 2093.00 | - |
Cost and Expenses | 178.15 Thousand | 13.25 Thousand | 5455.00 | 10 Thousand | 21.54 Thousand | 945.23 Thousand |
Operating Income | -166.15 Thousand | -13.35 Thousand | -5635.00 | -10.11 Thousand | -21.6 Thousand | -945.24 Thousand |
Interest Expense | 797.00 | 108.00 | 180.00 | 110.00 | - | 2162.00 |
Income Tax Expense | - | -108.00 | -180.00 | -110.00 | -60.00 | 40.37 Thousand |
Earnings before Tax | -166.15 Thousand | -13.35 Thousand | -5635.00 | -10.11 Thousand | -21.6 Thousand | -912.84 Thousand |
Net Income | -166.15 Thousand | -13.35 Thousand | -5635.00 | -10.11 Thousand | -21.6 Thousand | -953.21 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.24 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.24 |
Weighted Average Shares Outstanding | 63.74 Million | 50 Million | 49.5 Million | 6.81 Million | 6.75 Million | 4.01 Million |
Weighted Average Shares Outstanding (Diluted) | 63.74 Million | 50 Million | 49.5 Million | 6.81 Million | 6.75 Million | 4.01 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -13.78 | - | - | - | - | - |
Profit Margin | -13.85 | - | - | - | - | - |
EBITDA | -165.35 Thousand | -13.25 Thousand | - | -10 Thousand | - | -910.68 Thousand |
Earnings Before Tax Margin | -13.85 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 5000.00 | 12 Thousand | -19 Thousand | 31 Thousand | - |
Cost of Revenue | - | - | - | - | 29.91 Thousand | - |
Gross Profit | - | 5000.00 | 12 Thousand | -19 Thousand | 1084.00 | - |
Operating Expenses | 127.74 Thousand | 70.05 Thousand | 195.49 Thousand | 37.58 Thousand | 125.51 Thousand | 24.75 Thousand |
Selling, General and Administrative Expenses | 127.74 Thousand | 70.05 Thousand | - | 108.5 Thousand | 68.09 Thousand | 11.25 Thousand |
Research and Development Expenses | - | - | - | 14.57 Thousand | 1075.00 | 13.5 Thousand |
Other Expenses | - | -15.73 Thousand | - | - | 56.34 Thousand | - |
Cost and Expenses | 127.74 Thousand | 70.05 Thousand | 195.49 Thousand | 37.58 Thousand | 125.51 Thousand | 24.75 Thousand |
Operating Income | -127.75 Thousand | -65.05 Thousand | -183.49 Thousand | -57.38 Thousand | -84.71 Thousand | -31.55 Thousand |
Interest Expense | 687.00 | 626.00 | 797.00 | - | - | 6800.00 |
Income Tax Expense | - | -65.05 Thousand | -183.49 Thousand | -797.00 | 9800.00 | -6800.00 |
Earnings before Tax | -128.43 Thousand | -120.17 Thousand | -184.28 Thousand | -57.38 Thousand | -84.71 Thousand | -31.55 Thousand |
Net Income | -128.43 Thousand | -120.17 Thousand | -184.28 Thousand | -57.38 Thousand | -84.71 Thousand | -31.55 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 69.71 Million | 69.71 Million | 63.74 Million | 211.74 Million | 50 Million | 50 Million |
Weighted Average Shares Outstanding (Diluted) | 69.71 Million | 69.71 Million | 63.74 Million | 218.56 Million | 50 Million | 50 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 0.03 | - |
EBIT Margin | - | -13.01 | - | 2.98 | -3.05 | - |
Profit Margin | - | -24.04 | -15.36 | 3.02 | -2.73 | - |
EBITDA | -127.75 Thousand | -65.05 Thousand | - | -56.58 Thousand | -94.51 Thousand | -24.75 Thousand |
Earnings Before Tax Margin | - | -13.01 | -15.29 | 3.02 | -2.73 | - |
0JSZ
TRLEF
SBB-B
APLLTD
DLG
FHGDF