Hannon Armstrong Sustainable Infrastructure Capital, Inc. (0J2Z.L)
USD 27.87
(-1.51%)
USD 27.87
(-1.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 319.87 Million | 155.46 Million | 217.88 Million | 142.68 Million | 141.51 Million | 83.09 Million |
| Cost of Revenue | 64.34 Million | 63.44 Billion | 52.97 Billion | 37.76 Billion | 28.77 Billion | 25.65 Billion |
| Gross Profit | 255.52 Million | -63.28 Billion | -52.75 Billion | -37.62 Billion | -28.63 Billion | -25.56 Billion |
| Operating Expenses | 107.45 Million | 106.17 Million | 73.37 Million | 62.7 Million | 51.49 Million | 39.15 Million |
| Selling, General and Administrative Expenses | 31.28 Million | 29.93 Million | 19.9 Million | 14.84 Million | 14.69 Million | 13.5 Million |
| Research and Development Expenses | - | 0.21 | 0.68 | 0.43 | 0.64 | 0.32 |
| Other Expenses | - | 76.24 Million | 53.47 Million | 47.86 Million | 36.8 Million | 25.65 Million |
| Cost and Expenses | 107.45 Million | 93.37 Billion | 73.37 Million | 62.7 Million | 51.49 Million | 39.15 Million |
| Operating Income | 41.4 Million | 164.44 Million | 143.73 Million | 79.63 Million | 89.66 Million | -39.15 Million |
| Interest Expense | 171 Million | 115.55 Million | 121.7 Million | 92.18 Million | 64.24 Million | 76.87 Million |
| Income Tax Expense | 31.62 Million | 7.38 Million | 17.15 Million | -2.77 Million | 8.09 Million | 2.14 Million |
| Earnings before Tax | 182.37 Million | 49.29 Million | 144.5 Million | 79.98 Million | 90.01 Million | 43.94 Million |
| Net Income | 148.83 Million | 41.5 Million | 126.57 Million | 82.41 Million | 81.56 Million | 41.57 Million |
| Earnings Per Share Basic | 1.46 | 0.47 | 1.57 | 1.13 | 1.25 | 0.79 |
| Earnings Per Share Diluted | 1.36 | 0.45 | 1.51 | 1.10 | 1.24 | 0.79 |
| Weighted Average Shares Outstanding | 101.84 Million | 87.5 Million | 79.99 Million | 72.38 Million | 63.91 Million | 52.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 109.46 Million | 90.6 Million | 87.67 Million | 74.37 Million | 64.77 Million | 52.78 Million |
| Gross Margin | 0.80 | -407.09 | -242.14 | -263.68 | -202.35 | -307.69 |
| EBIT Margin | 0.70 | 1.08 | 0.68 | 0.58 | 0.66 | 1.63 |
| Profit Margin | 0.47 | 0.27 | 0.58 | 0.58 | 0.58 | 0.50 |
| EBITDA | 224.24 Million | 146.35 Million | 140.28 Million | - | 25.84 Million | - |
| Earnings Before Tax Margin | 0.13 | 1.06 | 0.66 | 0.56 | 0.63 | -0.47 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 94.51 Million | 105.81 Million | 319.87 Million | 86.58 Million | 89.85 Million | 36.68 Million |
| Cost of Revenue | 20.81 Million | 340 Thousand | 64.34 Million | 15.81 Million | 16.29 Million | 13.86 Million |
| Gross Profit | 73.7 Million | 105.47 Million | 255.52 Million | 70.76 Million | 73.55 Million | 22.82 Million |
| Operating Expenses | 24.57 Million | 29.38 Million | 107.45 Million | 21.62 Million | 6.7 Million | 24.76 Million |
| Selling, General and Administrative Expenses | 7.95 Million | 9.05 Million | - | 6.45 Million | 6.7 Million | 10.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 16.61 Million | -29.38 Million | -107.45 Million | -21.62 Million | -32.79 Million | -24.76 Million |
| Cost and Expenses | 24.57 Million | 31.75 Million | 107.45 Million | 21.62 Million | 23 Million | 23.95 Million |
| Operating Income | 69.94 Million | 76.08 Million | 212.41 Million | 64.95 Million | 66.84 Million | 50.37 Million |
| Interest Expense | 59.53 Million | 61.87 Million | 171 Million | 50.59 Million | 43.29 Million | 39.9 Million |
| Income Tax Expense | 10.34 Million | 46.19 Million | 31.62 Million | 36.92 Million | 5.12 Million | -1.6 Million |
| Earnings before Tax | 37.29 Million | 170.74 Million | 182.37 Million | 127.91 Million | 16.51 Million | 11.92 Million |
| Net Income | 26.54 Million | 123.02 Million | 148.83 Million | 89.76 Million | 21.44 Million | 13.52 Million |
| Earnings Per Share Basic | 0.23 | 1.09 | - | 0.80 | 0.20 | 0.14 |
| Earnings Per Share Diluted | 0.23 | 0.98 | - | 0.74 | 0.20 | 0.14 |
| Weighted Average Shares Outstanding | 114.32 Million | 112.61 Million | 101.84 Million | 111.27 Million | 107.71 Million | 96.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.43 Million | 130.99 Million | 109.46 Million | 129.65 Million | 109.14 Million | 99.98 Million |
| Gross Margin | 0.78 | 1.00 | 0.80 | 0.82 | 0.82 | 0.62 |
| EBIT Margin | 0.40 | 0.72 | - | 1.17 | 0.74 | 1.37 |
| Profit Margin | 0.28 | 1.16 | 0.47 | 1.04 | 0.24 | 0.37 |
| EBITDA | 37.46 Million | 76.42 Million | - | 101.03 Million | 66.84 Million | 50.37 Million |
| Earnings Before Tax Margin | 0.74 | 0.72 | 0.66 | 0.75 | 0.74 | 1.37 |
ENDUR
6911
RTX
0382
002742
GLH