Edvantage Group Holdings Limited (0382.HK)
HKD 2.15
(-0.46%)
HKD 2.15
(-0.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.97 Billion | 1.68 Billion | 1.25 Billion | 800.09 Million | 704.23 Million | 636.38 Million |
| Cost of Revenue | 954.58 Million | 836.46 Million | 620.74 Million | 403.84 Million | 361.87 Million | 345.94 Million |
| Gross Profit | 1.01 Billion | 849.5 Million | 630.89 Million | 396.24 Million | 342.36 Million | 290.43 Million |
| Operating Expenses | 350.64 Million | 195.91 Million | 138.52 Million | 91.75 Million | 126.36 Million | 48.99 Million |
| Selling, General and Administrative Expenses | 350.64 Million | 283.72 Million | 177.09 Million | 117.73 Million | 127.81 Million | 76.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13.78 Million | 9.33 Million | 8.7 Million | -1.45 Million | 7.78 Million |
| Cost and Expenses | 1.3 Billion | 1.03 Billion | 759.26 Million | 495.6 Million | 488.23 Million | 394.93 Million |
| Operating Income | 667.75 Million | 565.77 Million | 453.8 Million | 278.51 Million | 254.94 Million | 214.05 Million |
| Interest Expense | 26.28 Million | 6.25 Million | 18.38 Million | 16.06 Million | 27.72 Million | 17.66 Million |
| Income Tax Expense | 1.23 Million | 7.73 Million | 14.26 Million | 16.48 Million | 28.13 Million | 47.63 Million |
| Earnings before Tax | 720.03 Million | 652.91 Million | 483.97 Million | 307.97 Million | 243.19 Million | 224.78 Million |
| Net Income | 618.37 Million | 567.48 Million | 413.71 Million | 291.48 Million | 216.76 Million | 161.62 Million |
| Earnings Per Share Basic | 0.56 | 0.51 | 0.38 | 0.28 | 0.28 | 0.21 |
| Earnings Per Share Diluted | 0.56 | 0.51 | 0.38 | 0.28 | 0.28 | 0.21 |
| Weighted Average Shares Outstanding | 1.1 Billion | 1.06 Billion | 1.08 Billion | 1.01 Billion | 783.14 Million | 777.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.09 Billion | 1.05 Billion | 783.2 Million | 777.2 Million |
| Gross Margin | 0.52 | 0.50 | 0.50 | 0.50 | 0.49 | 0.46 |
| EBIT Margin | 0.42 | 0.42 | 0.44 | 0.42 | 0.45 | 0.44 |
| Profit Margin | 0.31 | 0.34 | 0.33 | 0.36 | 0.31 | 0.25 |
| EBITDA | 832.57 Million | 704.96 Million | 552.09 Million | 336.9 Million | 319.16 Million | 276.92 Million |
| Earnings Before Tax Margin | 0.34 | 0.34 | 0.36 | 0.35 | 0.36 | 0.34 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.16 Billion | 1 Billion | 1.97 Billion | 972.75 Million | 1.68 Billion | 863.39 Million |
| Cost of Revenue | 582.18 Million | 473.66 Million | 954.58 Million | 480.92 Million | 836.46 Million | 426.85 Million |
| Gross Profit | 578 Million | 526.56 Million | 1.01 Billion | 491.83 Million | 849.5 Million | 436.54 Million |
| Operating Expenses | 256.59 Million | 155.56 Million | 285.65 Million | 130.08 Million | 195.91 Million | 78.68 Million |
| Selling, General and Administrative Expenses | 256.59 Million | 160.59 Million | - | 190.04 Million | - | 112.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 15.84 Million | - | 13.78 Million | - |
| Cost and Expenses | 838.77 Million | 629.23 Million | 1.24 Billion | 611 Million | 1.03 Billion | 505.54 Million |
| Operating Income | 321.41 Million | 365.96 Million | 667.75 Million | 301.78 Million | 565.77 Million | 324.39 Million |
| Interest Expense | - | - | 26.28 Million | - | 6.25 Million | - |
| Income Tax Expense | 8 Million | 7.42 Million | 1.23 Million | 8.65 Million | 7.73 Million | 515 Thousand |
| Earnings before Tax | 386.46 Million | 357.84 Million | 720.03 Million | 362.18 Million | 652.91 Million | 358.89 Million |
| Net Income | 338.24 Million | 319.64 Million | 618.37 Million | 298.72 Million | 567.48 Million | 316.28 Million |
| Earnings Per Share Basic | 0.30 | 0.29 | - | 0.27 | - | 0.28 |
| Earnings Per Share Diluted | 0.30 | 0.29 | - | 0.27 | - | 0.29 |
| Weighted Average Shares Outstanding | 1.13 Billion | 1.08 Billion | 1.1 Billion | 1.11 Billion | 1.06 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.08 Billion | 1.1 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion |
| Gross Margin | 0.50 | 0.53 | 0.52 | 0.51 | 0.50 | 0.51 |
| EBIT Margin | 0.35 | 0.45 | - | 0.39 | - | 0.46 |
| Profit Margin | 0.29 | 0.32 | 0.31 | 0.31 | 0.34 | 0.37 |
| EBITDA | 403.82 Million | 450.38 Million | - | 382.19 Million | - | 399.36 Million |
| Earnings Before Tax Margin | 0.28 | 0.37 | 0.34 | 0.31 | 0.34 | 0.38 |
002742
GLH
0J2Z
DKUPL
SPENCERS
BBD-A