NOK 68.7
(1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.97 Billion | 2.51 Billion | 2 Billion | 16.5 Million | 493.59 Million | 223.81 Million |
Cost of Revenue | 1.89 Billion | 1.61 Billion | 1.29 Billion | 222.8 Million | 235.81 Million | 96.97 Million |
Gross Profit | 86.1 Million | 896.7 Million | 711.6 Million | -206.3 Million | 257.78 Million | 126.83 Million |
Operating Expenses | 851.8 Million | 800.4 Million | 715.2 Million | 310.6 Million | 260.09 Million | 192.36 Million |
Selling, General and Administrative Expenses | 485.3 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 366.5 Million | 800.4 Million | 715.2 Million | 310.6 Million | 260.09 Million | 192.36 Million |
Cost and Expenses | 1.89 Billion | 2.41 Billion | 2.01 Billion | 533.4 Million | 495.91 Million | 289.34 Million |
Operating Income | 86.8 Million | 96.3 Million | 3.9 Million | -516.9 Million | -3.36 Million | -65.53 Million |
Interest Expense | 113.1 Million | 94 Million | 93.3 Million | 7.1 Million | 4.84 Million | 1.5 Million |
Income Tax Expense | -6.5 Million | 5.2 Million | -45.1 Million | -5.8 Million | 1.4 Million | -351 Thousand |
Earnings before Tax | -33.5 Million | 14.3 Million | -112.2 Million | -531.8 Million | -8.2 Million | -67.4 Million |
Net Income | -27 Million | 9.1 Million | -67.1 Million | -526 Million | -9.61 Million | -70.8 Million |
Earnings Per Share Basic | -0.84 | 0.33 | -3.09 | -85.34 | -2.47 | -28.70 |
Earnings Per Share Diluted | -0.84 | 0.33 | -3.09 | -85.34 | -2.47 | -28.70 |
Weighted Average Shares Outstanding | 32.14 Million | 27.45 Million | 21.74 Million | 6.16 Million | 3.89 Million | 2.46 Million |
Weighted Average Shares Outstanding (Diluted) | 32.29 Million | 27.45 Million | 21.74 Million | 6.16 Million | 3.89 Million | 2.46 Million |
Gross Margin | 0.04 | 0.36 | 0.35 | -12.50 | 0.52 | 0.57 |
EBIT Margin | 0.12 | 0.10 | 0.06 | -1.93 | 0.02 | -0.18 |
Profit Margin | -0.01 | 0.00 | -0.03 | -31.88 | -0.02 | -0.32 |
EBITDA | 232.4 Million | 200.9 Million | 115.7 Million | -48.3 Million | 13.64 Million | -4.34 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.00 | -31.33 | -0.01 | -0.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 682.1 Million | 571.4 Million | 523.1 Million | 1.96 Billion | 421.9 Million | 543.9 Million |
Cost of Revenue | 649.9 Million | 560.4 Million | 524.29 Million | 1.89 Billion | 189.7 Million | 306.5 Million |
Gross Profit | 32.2 Million | 11 Million | -1.19 Million | 77.4 Million | 232.2 Million | 237.4 Million |
Operating Expenses | -9.7 Million | -4.4 Million | -5.1 Million | -9.4 Million | 196.7 Million | 204.5 Million |
Selling, General and Administrative Expenses | 183.2 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.7 Million | 4.4 Million | 5.1 Million | 9.4 Million | 3.2 Million | 500 Thousand |
Cost and Expenses | 640.2 Million | 556 Million | 519.2 Million | 1.88 Billion | 386.4 Million | 511 Million |
Operating Income | 41.9 Million | 15.4 Million | 3.9 Million | 86.8 Million | 35.5 Million | 33 Million |
Interest Expense | 19 Million | 21.5 Million | -21.5 Million | 71.4 Million | 10.1 Million | 5.2 Million |
Income Tax Expense | 4.8 Million | -2.9 Million | -3.4 Million | -5.5 Million | 5.3 Million | 6.4 Million |
Earnings before Tax | 23 Million | -9.2 Million | -22.6 Million | -32.79 Million | 25.3 Million | 27.8 Million |
Net Income | 18.2 Million | -6.3 Million | -19.2 Million | -27.2 Million | 20 Million | 21.4 Million |
Earnings Per Share Basic | 0.50 | -0.17 | -0.70 | - | 0.61 | 0.66 |
Earnings Per Share Diluted | 0.50 | -0.17 | -0.70 | - | 0.61 | 0.66 |
Weighted Average Shares Outstanding | 36.62 Million | 36.8 Million | 27.47 Million | 27.47 Million | 32.59 Million | 32.59 Million |
Weighted Average Shares Outstanding (Diluted) | 36.62 Million | 36.8 Million | 27.47 Million | 27.47 Million | 32.59 Million | 32.59 Million |
Gross Margin | 0.05 | 0.02 | -0.00 | 0.04 | 0.55 | 0.44 |
EBIT Margin | 0.14 | 0.12 | 0.09 | - | 0.16 | 0.14 |
Profit Margin | 0.03 | -0.01 | -0.04 | -0.01 | 0.05 | 0.04 |
EBITDA | 94.9 Million | 67 Million | 45.2 Million | - | 68.4 Million | 75.7 Million |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.01 | 0.04 | 0.08 | 0.06 |
6911
RTX
4979
002742
GLH
0J2Z