NOK 73.6
(-0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.95 Billion | 2.59 Billion | 2.5 Billion | 989.8 Million | 333.4 Million | 241.92 Million |
Total Current Assets | 840 Million | 1.01 Billion | 866.3 Million | 370.3 Million | 148.26 Million | 87.31 Million |
Cash And Short Term Investments | 103 Million | 305.9 Million | 287.3 Million | 141.7 Million | 8.51 Million | 24.84 Million |
Cash and Cash Equivalents | 103 Million | 305.9 Million | 287.3 Million | 141.7 Million | 8.51 Million | 24.84 Million |
Short Term Investments | - | - | - | -100 Thousand | 3.36 Million | - |
Net Receivables | 695 Million | 660.8 Million | 523.9 Million | 185.6 Million | 115.5 Million | 50 Million |
Inventory | 42 Million | 25.5 Million | 26.3 Million | 10.5 Million | 5.86 Million | 20.75 Million |
Other Current Assets | 19.3 Million | 12.5 Million | 11.7 Million | 6.5 Million | 6 Million | 41.71 Million |
Total Non-Current Assets | 2.11 Billion | 1.57 Billion | 1.64 Billion | 619.4 Million | 185.14 Million | 154.61 Million |
Net PPE | 719 Million | 480.8 Million | 519.9 Million | 196.7 Million | 50.63 Million | 19.63 Million |
Good Will And Intangible Assets | 1.37 Billion | 1.07 Billion | 1.12 Billion | 410.6 Million | 114.86 Million | 108.7 Million |
Good Will | 1.15 Billion | 832.5 Million | 848.3 Million | 379.8 Million | 113.55 Million | 105.16 Million |
Intangible Assets | 212.5 Million | 238.5 Million | 272.4 Million | 30.8 Million | 1.31 Million | 3.54 Million |
Long-Term Investments | 5 Million | 6.6 Million | 2.4 Million | 500 Thousand | - | 6.98 Million |
Tax Assets | -400 Thousand | -6.6 Million | -2.4 Million | 11.7 Million | 19.64 Million | 19.27 Million |
Other Non Current Assets | 21 Million | 24.8 Million | 1.6 Million | -100 Thousand | -2000.00 | 1000.00 |
Other Assets | - | 100 Thousand | - | 100 Thousand | - | 1000.00 |
Total Liabilities | 1.76 Billion | 1.69 Billion | 1.61 Billion | 670.2 Million | 221.9 Million | 115.95 Million |
Total Current Liabilities | 715 Million | 736.5 Million | 559.4 Million | 397 Million | 184.49 Million | 81.49 Million |
Account Payables | 262 Million | 306 Million | 339.9 Million | 116.3 Million | 74.46 Million | 34.66 Million |
Tax Payables | 15 Million | 64.2 Million | 26.1 Million | 52.6 Million | 14.92 Million | 11.64 Million |
Short Term Debt | 104 Million | 25.8 Million | 22.7 Million | 115.7 Million | 50.07 Million | 6.98 Million |
Deferred Revenue | 15 Million | 103.9 Million | 180.4 Million | 161.9 Million | 51.33 Million | 11.64 Million |
Other Current Liabilities | 334 Million | 300.8 Million | 16.4 Million | 3.1 Million | 8.62 Million | 28.19 Million |
Total Non Current Liabilities | 1.05 Billion | 957.9 Million | 1.05 Billion | 273.2 Million | 37.4 Million | 34.45 Million |
Long-Term Debt | 755 Million | 876.8 Million | 963.8 Million | 269.5 Million | 33.85 Million | 30.94 Million |
Deferred Revenue Non Current | 153 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55 Million | 3.5 Million | 8.9 Million | 3.7 Million | 3.54 Million | 3.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.19 Billion | 895.8 Million | 898.5 Million | 319.6 Million | 111.5 Million | 125.97 Million |
Stock Holders Equity | 1.19 Billion | 895.8 Million | 898.5 Million | 319.6 Million | 111.5 Million | 125.97 Million |
Common Stock | 18 Million | 13.7 Million | 13.7 Million | 7.3 Million | 2.13 Million | 93.99 Million |
Retained Earnings | - | 9.1 Million | - | - | -57.9 Million | 14.6 Million |
Accumulated other comprehensive income | 8.9 Million | -19.7 Million | - | - | - | -41.76 Million |
Common Stock Equity | 1.19 Billion | 895.8 Million | 898.5 Million | 319.6 Million | 111.5 Million | 125.97 Million |
Capital Lease Obligation | 153 Million | 92 Million | 95.9 Million | 138 Million | 35.13 Million | 11.73 Million |
Total Investments | 5 Million | 6.6 Million | 2.4 Million | 400 Thousand | 3.36 Million | 6.98 Million |
Total Debt | 1.01 Billion | 902.6 Million | 986.5 Million | 385.2 Million | 83.92 Million | 37.92 Million |
Net Debt | 909 Million | 596.7 Million | 699.2 Million | 243.5 Million | 75.41 Million | 13.08 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.94 Billion | 2.96 Billion | 2.95 Billion | 2.95 Billion | 2.29 Billion | 2.31 Billion |
Total Current Assets | 819.1 Million | 835.6 Million | 840 Million | 840 Million | 712.5 Million | 745 Million |
Cash And Short Term Investments | 71.4 Million | 79.4 Million | 103 Million | 103 Million | 86.2 Million | 149.6 Million |
Cash and Cash Equivalents | 71.4 Million | 79.4 Million | 103 Million | 103 Million | 86.2 Million | 149.6 Million |
Short Term Investments | - | - | - | - | -600 Thousand | 100 Thousand |
Net Receivables | 719.4 Million | 722.5 Million | 695 Million | 695 Million | 605.8 Million | 577.2 Million |
Inventory | 28.3 Million | 33.7 Million | 42 Million | 42 Million | 20.5 Million | 18.2 Million |
Other Current Assets | 719.4 Million | - | 19.3 Million | 19.3 Million | - | - |
Total Non-Current Assets | 2.12 Billion | 2.13 Billion | 2.11 Billion | 2.11 Billion | 1.58 Billion | 1.56 Billion |
Net PPE | 723.5 Million | 734.2 Million | 719 Million | 719 Million | 505 Million | 478.2 Million |
Good Will And Intangible Assets | 1.35 Billion | 1.36 Billion | 1.37 Billion | 1.37 Billion | 1.05 Billion | 1.06 Billion |
Good Will | 1.15 Billion | 1.16 Billion | 1.15 Billion | 1.15 Billion | 836.1 Million | 836.5 Million |
Intangible Assets | 196.7 Million | 205.56 Million | 212.5 Million | 212.5 Million | 218 Million | 223.6 Million |
Long-Term Investments | 12 Million | 12 Million | 5 Million | 5 Million | 6.5 Million | 6.9 Million |
Tax Assets | 196.6 Million | 205.2 Million | -400 Thousand | -400 Thousand | -6.5 Million | -6.9 Million |
Other Non Current Assets | -167 Million | -185.5 Million | 21 Million | 21 Million | 26.8 Million | 28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.74 Billion | 1.78 Billion | 1.76 Billion | 1.76 Billion | 1.26 Billion | 1.29 Billion |
Total Current Liabilities | 705 Million | 721 Million | 715 Million | 715 Million | 595.8 Million | 635.7 Million |
Account Payables | 580 Million | 582.3 Million | 262 Million | 262 Million | 503 Million | 547.1 Million |
Tax Payables | 11.7 Million | 11.7 Million | 15 Million | 15 Million | - | - |
Short Term Debt | 78.7 Million | 76.3 Million | 104 Million | 104 Million | 61 Million | 58.4 Million |
Deferred Revenue | 34.6 Million | 50.7 Million | 15 Million | 15 Million | 31.8 Million | 30.2 Million |
Other Current Liabilities | 11.7 Million | 11.7 Million | 334 Million | 334 Million | - | - |
Total Non Current Liabilities | 1.04 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 666.6 Million | 654.6 Million |
Long-Term Debt | 690.7 Million | 718 Million | 755 Million | 755 Million | 585.8 Million | 581.7 Million |
Deferred Revenue Non Current | 211.2 Million | 204 Million | 153 Million | 153 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.7 Million | 52.7 Million | 55 Million | 55 Million | -300 Thousand | -100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.19 Billion | 1.18 Billion | 1.19 Billion | 1.19 Billion | 1.03 Billion | 1.02 Billion |
Stock Holders Equity | 1.19 Billion | 1.18 Billion | 1.19 Billion | 1.19 Billion | 1.03 Billion | 1.02 Billion |
Common Stock | 18.4 Million | 18.4 Million | 18 Million | 18 Million | 16.3 Million | 16.3 Million |
Retained Earnings | - | - | - | - | 1.1 Million | - |
Accumulated other comprehensive income | 5.5 Million | 9.8 Million | 8.9 Million | 8.9 Million | -7 Million | -1 Million |
Common Stock Equity | 1.19 Billion | 1.18 Billion | 1.19 Billion | 1.19 Billion | 1.03 Billion | 1.02 Billion |
Capital Lease Obligation | 211.2 Million | 204 Million | 153 Million | 153 Million | 108.2 Million | 97.5 Million |
Total Investments | 12 Million | 12 Million | 5 Million | 5 Million | 5.9 Million | 7 Million |
Total Debt | 980.6 Million | 998.3 Million | 1.01 Billion | 1.01 Billion | 646.8 Million | 640.1 Million |
Net Debt | 909.2 Million | 918.9 Million | 909 Million | 909 Million | 560.6 Million | 490.5 Million |
6911
RTX
4979
002742
GLH
0J2Z