USD 33.14
(-2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37 Billion | 38.49 Billion | 38.6 Billion | 34.68 Billion | 33.46 Billion | 34.62 Billion |
Total Current Assets | 17.97 Billion | 19.7 Billion | 22.1 Billion | 20.58 Billion | 20.17 Billion | 21.38 Billion |
Cash And Short Term Investments | 3.23 Billion | 3.14 Billion | 4.29 Billion | 5.13 Billion | 4.53 Billion | 5.87 Billion |
Cash and Cash Equivalents | 3.23 Billion | 3.14 Billion | 4.29 Billion | 4.86 Billion | 4.53 Billion | 5.16 Billion |
Short Term Investments | - | - | - | 274 Million | - | 711 Million |
Net Receivables | 4.23 Billion | 6.89 Billion | 8.87 Billion | 8.44 Billion | 8.93 Billion | 8 Billion |
Inventory | 6.86 Billion | 7.61 Billion | 7.93 Billion | 5.96 Billion | 5.73 Billion | 6.06 Billion |
Other Current Assets | 2.65 Billion | 2.05 Billion | 1 Billion | 1.03 Billion | 967 Million | 1.44 Billion |
Total Non-Current Assets | 19.02 Billion | 18.79 Billion | 16.5 Billion | 14.09 Billion | 13.29 Billion | 13.23 Billion |
Net PPE | 4.01 Billion | 4.01 Billion | 3.73 Billion | 3.73 Billion | 2.79 Billion | 2.19 Billion |
Good Will And Intangible Assets | 10.18 Billion | 10.47 Billion | 7.58 Billion | 6.92 Billion | 7.03 Billion | 6.42 Billion |
Good Will | 8.59 Billion | 8.54 Billion | 6.8 Billion | 6.38 Billion | 6.37 Billion | 5.96 Billion |
Intangible Assets | 1.59 Billion | 1.93 Billion | 784 Million | 540 Million | 661 Million | 453 Million |
Long-Term Investments | 111 Million | 366 Million | 128 Million | 88 Million | 98 Million | 1 Billion |
Tax Assets | 3.15 Billion | 2.16 Billion | 2.91 Billion | 2.51 Billion | 2.62 Billion | 2.43 Billion |
Other Non Current Assets | 1.56 Billion | 1.77 Billion | 2.13 Billion | 841 Million | 745 Million | 1.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.07 Billion | 41.51 Billion | 40.24 Billion | 36.9 Billion | 34.66 Billion | 35.26 Billion |
Total Current Liabilities | 24.48 Billion | 26.18 Billion | 29.06 Billion | 26.22 Billion | 25.29 Billion | 25.13 Billion |
Account Payables | 14.04 Billion | 15.3 Billion | 16.07 Billion | 14.7 Billion | 14.79 Billion | 14.81 Billion |
Tax Payables | 217 Million | 286 Million | 296 Million | 223 Million | 237 Million | 340 Million |
Short Term Debt | 216 Million | 623 Million | 1.45 Billion | 949 Million | 357 Million | 1.46 Billion |
Deferred Revenue | 1.42 Billion | 1.39 Billion | 1.27 Billion | 1.2 Billion | 1.17 Billion | 1.09 Billion |
Other Current Liabilities | 8.8 Billion | 8.87 Billion | 10.25 Billion | 9.35 Billion | 8.96 Billion | 7.75 Billion |
Total Non Current Liabilities | 13.58 Billion | 15.33 Billion | 11.18 Billion | 10.68 Billion | 9.36 Billion | 10.13 Billion |
Long-Term Debt | 9.29 Billion | 10.79 Billion | 6.38 Billion | 5.54 Billion | 4.78 Billion | 4.52 Billion |
Deferred Revenue Non Current | 1.32 Billion | 1.17 Billion | 1.09 Billion | 1.07 Billion | 1.06 Billion | 1 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.91 Billion | 3.24 Billion | 3.64 Billion | 4.04 Billion | 3.45 Billion | 4.5 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.06 Billion | -3.02 Billion | -1.64 Billion | -2.22 Billion | -1.19 Billion | -639 Million |
Stock Holders Equity | -1.06 Billion | -3.02 Billion | -1.64 Billion | -2.22 Billion | -1.19 Billion | -639 Million |
Common Stock | 10 Million | 10 Million | 11 Million | 13 Million | 15 Million | 16 Million |
Retained Earnings | -2.36 Billion | -4.49 Billion | -2.47 Billion | -1.96 Billion | -818 Million | -473 Million |
Accumulated other comprehensive income | -223 Million | 285 Million | -245 Million | -1.24 Billion | -1.22 Billion | -845 Million |
Common Stock Equity | -1.06 Billion | -3.02 Billion | -1.64 Billion | -2.22 Billion | -1.19 Billion | -639 Million |
Capital Lease Obligation | 1.28 Billion | 875 Million | 936 Million | 904 Million | - | - |
Total Investments | 111 Million | 366 Million | 128 Million | 362 Million | 98 Million | 1.71 Billion |
Total Debt | 9.51 Billion | 12.29 Billion | 8.77 Billion | 7.39 Billion | 5.13 Billion | 5.98 Billion |
Net Debt | 6.28 Billion | 9.14 Billion | 4.47 Billion | 2.53 Billion | 600 Million | 821 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 38.05 Billion | 37.43 Billion | 35.84 Billion | 37 Billion | 37 Billion | 36.63 Billion |
Total Current Assets | 19.31 Billion | 18.59 Billion | 16.85 Billion | 17.97 Billion | 17.97 Billion | 17.46 Billion |
Cash And Short Term Investments | 2.87 Billion | 2.51 Billion | 2.41 Billion | 3.23 Billion | 3.23 Billion | 1.71 Billion |
Cash and Cash Equivalents | 2.87 Billion | 2.51 Billion | 2.41 Billion | 3.23 Billion | 3.23 Billion | 1.71 Billion |
Short Term Investments | - | - | - | - | 3 Million | - |
Net Receivables | 4.65 Billion | 6.97 Billion | 6.13 Billion | 6.43 Billion | 6.43 Billion | 7.09 Billion |
Inventory | 7.79 Billion | 7.51 Billion | 6.92 Billion | 6.86 Billion | 6.86 Billion | 7.19 Billion |
Other Current Assets | 2.45 Billion | 1.58 Billion | 1.37 Billion | 1.44 Billion | 1.44 Billion | 1.45 Billion |
Total Non-Current Assets | 18.74 Billion | 18.84 Billion | 18.98 Billion | 19.02 Billion | 19.02 Billion | 19.16 Billion |
Net PPE | 3.95 Billion | 3.93 Billion | 3.97 Billion | 4.01 Billion | 4.01 Billion | 3.95 Billion |
Good Will And Intangible Assets | 9.97 Billion | 10.02 Billion | 10.12 Billion | 10.18 Billion | 10.18 Billion | 10.3 Billion |
Good Will | 8.6 Billion | 8.59 Billion | 8.61 Billion | 8.59 Billion | 8.59 Billion | 8.61 Billion |
Intangible Assets | 1.36 Billion | 1.43 Billion | 1.51 Billion | 1.59 Billion | 1.59 Billion | 1.69 Billion |
Long-Term Investments | 136 Million | 146 Million | 136 Million | 181 Million | 181 Million | 143 Million |
Tax Assets | 3.13 Billion | 3.18 Billion | 3.23 Billion | 3.15 Billion | 3.15 Billion | 3.05 Billion |
Other Non Current Assets | 1.55 Billion | 1.55 Billion | 1.52 Billion | 1.49 Billion | 1.49 Billion | 1.71 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.45 Billion | 38.34 Billion | 37.48 Billion | 38.07 Billion | 38.07 Billion | 38.87 Billion |
Total Current Liabilities | 27.04 Billion | 24.83 Billion | 23.85 Billion | 24.48 Billion | 24.48 Billion | 25.19 Billion |
Account Payables | 15.44 Billion | 14.36 Billion | 13.25 Billion | 14.04 Billion | 14.04 Billion | 14.12 Billion |
Tax Payables | 231 Million | 204 Million | 282 Million | 217 Million | 217 Million | 366 Million |
Short Term Debt | 1.39 Billion | 730 Million | 818 Million | 660 Million | 660 Million | 882 Million |
Deferred Revenue | 1.37 Billion | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.37 Billion |
Other Current Liabilities | 8.82 Billion | 8.33 Billion | 8.36 Billion | 8.35 Billion | 8.35 Billion | 8.8 Billion |
Total Non Current Liabilities | 12.4 Billion | 13.51 Billion | 13.62 Billion | 13.58 Billion | 13.58 Billion | 13.68 Billion |
Long-Term Debt | 8.22 Billion | 9.32 Billion | 9.3 Billion | 9.25 Billion | 9.25 Billion | 9.23 Billion |
Deferred Revenue Non Current | 1.47 Billion | 1.41 Billion | 1.37 Billion | 1.32 Billion | 1.32 Billion | 1.27 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.67 Billion | 2.73 Billion | 2.92 Billion | 2.96 Billion | 2.96 Billion | 3.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.39 Billion | -916 Million | -1.64 Billion | -1.06 Billion | -1.06 Billion | -2.24 Billion |
Stock Holders Equity | -1.39 Billion | -916 Million | -1.64 Billion | -1.06 Billion | -1.06 Billion | -2.24 Billion |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | -2.72 Billion | -2.25 Billion | -2.77 Billion | -2.36 Billion | -2.36 Billion | -3.33 Billion |
Accumulated other comprehensive income | -415 Million | -332 Million | -458 Million | -223 Million | -223 Million | -354 Million |
Common Stock Equity | -1.39 Billion | -916 Million | -1.64 Billion | -1.06 Billion | -1.06 Billion | -2.24 Billion |
Capital Lease Obligation | 1.18 Billion | 771 Million | 815 Million | 825 Million | 825 Million | 829 Million |
Total Investments | 136 Million | 146 Million | 136 Million | 181 Million | 181 Million | 143 Million |
Total Debt | 9.62 Billion | 10.82 Billion | 10.93 Billion | 10.73 Billion | 10.73 Billion | 10.94 Billion |
Net Debt | 6.74 Billion | 8.31 Billion | 8.51 Billion | 7.5 Billion | 7.5 Billion | 9.22 Billion |
HUFV-A
EMAMILTD
LUXF
SHGDF
MGPHF
UNLRY