HP Inc. (0J2E.L)
USD 33.14
(-2.44%)
USD 33.14
(-2.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.57 Billion | 4.46 Billion | 6.4 Billion | 4.31 Billion | 4.65 Billion | 4.52 Billion |
| Net Income | 3.26 Billion | 3.13 Billion | 6.54 Billion | 2.84 Billion | 3.15 Billion | 5.32 Billion |
| Depreciation & Amortization | 850 Million | 770 Million | 781 Million | 786 Million | 739 Million | 528 Million |
| Deferred income taxes | -923 Million | 577 Million | -582 Million | 70 Million | 133 Million | -3.65 Billion |
| Stock-based compensation | 438 Million | 343 Million | 330 Million | 278 Million | 297 Million | 268 Million |
| Change in working capital | 468 Million | -1.06 Billion | -1.31 Billion | -666 Million | -201 Million | 1.6 Billion |
| Other non-cash items | -1.44 Billion | 1.99 Billion | 3.57 Billion | 2.7 Billion | 3.19 Billion | 973 Million |
| Investing Cash Flow | -590 Million | -3.54 Billion | -1.01 Billion | -1.01 Billion | -438 Million | -716 Million |
| Investments in PPE | -609 Million | -791 Million | -582 Million | -580 Million | -671 Million | -546 Million |
| Acquisitions | -7 Million | -2.72 Billion | -854 Million | 3 Million | -458 Million | -864 Million |
| Investment purchases | -11 Million | -52 Million | -28 Million | -693 Million | -80 Million | -367 Million |
| Sales/Maturities of investments | 21 Million | 9 Million | 304 Million | 417 Million | 771 Million | 847 Million |
| Other Investing Activities | 26 Million | 14 Million | 148 Million | -163 Million | 691 Million | 214 Million |
| Financing Cash Flow | -2.89 Billion | -2.06 Billion | -5.96 Billion | -2.97 Billion | -4.84 Billion | -5.64 Billion |
| Debt repayment | -1.44 Billion | -3.08 Billion | -1.27 Billion | -1.25 Billion | -1.4 Billion | -2.23 Billion |
| Dividends payments | -1.03 Billion | -1.03 Billion | -938 Million | -997 Million | -970 Million | -899 Million |
| Common Stock Repurchased | -100 Million | -4.29 Billion | -6.24 Billion | -3.1 Billion | -2.4 Billion | -2.55 Billion |
| Common Stock Issuance | 1.8 Billion | 4.99 Billion | 7.49 Billion | 4.95 Billion | 3.08 Billion | 4.65 Billion |
| Other Financing Activities | -312 Million | 184 Million | -51 Million | -128 Million | -61 Million | 52 Million |
| Accounts receivables | 278 Million | 1.28 Billion | -105 Million | 575 Million | -761 Million | -491 Million |
| Accounts payables | -1.24 Billion | -909 Million | 1.25 Billion | -35 Million | -53 Million | 1.42 Billion |
| Inventory | 668 Million | 214 Million | -2.18 Billion | -386 Million | -68 Million | -136 Million |
| Other working capital | -478 Million | -1.65 Billion | -291 Million | -820 Million | 681 Million | 805 Million |
| Cash at beginning of period | 3.14 Billion | 4.29 Billion | 4.86 Billion | 4.53 Billion | 5.16 Billion | 6.99 Billion |
| Cash at end of period | 3.23 Billion | 3.14 Billion | 4.29 Billion | 4.86 Billion | 4.53 Billion | 5.16 Billion |
| Capital Expenditure | -609 Million | -791 Million | -582 Million | -580 Million | -671 Million | -546 Million |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | 87 Million | -1.15 Billion | -565 Million | 327 Million | -629 Million | -1.83 Billion |
| Free Cash Flow | 2.96 Billion | 3.67 Billion | 5.82 Billion | 3.73 Billion | 3.98 Billion | 3.98 Billion |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 640 Million | 607 Million | 622 Million | 3.26 Billion | 974 Million | 766 Million |
| Depreciation & Amortization | 208 Million | 209 Million | 205 Million | 841 Million | 212 Million | 217 Million |
| Deferred income taxes | 69 Million | 5 Million | -5 Million | -923 Million | -149 Million | 43 Million |
| Stock-based compensation | 96 Million | 94 Million | 177 Million | 438 Million | 85 Million | 91 Million |
| Change in working capital | -745 Million | -412 Million | -921 Million | -574 Million | 691 Million | -89 Million |
| Other non-cash items | 1.22 Billion | 669 Million | 975 Million | 2.94 Billion | 376 Million | -72 Million |
| Investing Cash Flow | -237 Million | -49 Million | -228 Million | -590 Million | -20 Million | -129 Million |
| Investments in PPE | -162 Million | -119 Million | -158 Million | -609 Million | -150 Million | -137 Million |
| Acquisitions | -15 Million | - | - | 9 Million | 14 Million | - |
| Investment purchases | - | - | - | -11 Million | -5 Million | -1 Million |
| Sales/Maturities of investments | - | - | - | 21 Million | 3 Million | - |
| Other Investing Activities | -60 Million | 70 Million | -70 Million | 26 Million | 118 Million | 9 Million |
| Financing Cash Flow | -826 Million | -432 Million | -708 Million | -2.89 Billion | -441 Million | -1.06 Billion |
| Debt repayment | -29 Million | -59 Million | -143 Million | -1.45 Billion | -168 Million | -807 Million |
| Dividends payments | -268 Million | -269 Million | -275 Million | -1.03 Billion | -260 Million | -259 Million |
| Common Stock Repurchased | -600 Million | -100 Million | -500 Million | -100 Million | - | - |
| Common Stock Issuance | - | - | - | 1.8 Billion | - | - |
| Other Financing Activities | 13 Million | -4 Million | -76 Million | -302 Million | -13 Million | -3 Million |
| Accounts receivables | -341 Million | -552 Million | 446 Million | 278 Million | 98 Million | -246 Million |
| Accounts payables | 1.08 Billion | 1.1 Billion | -744 Million | -1.24 Billion | -107 Million | 781 Million |
| Inventory | -275 Million | -631 Million | -47 Million | 668 Million | 304 Million | 10 Million |
| Other working capital | -129 Million | -333 Million | -576 Million | -280 Million | 396 Million | -634 Million |
| Cash at beginning of period | 2.51 Billion | 2.41 Billion | 3.23 Billion | 3.14 Billion | 1.71 Billion | 1.94 Billion |
| Cash at end of period | 2.87 Billion | 2.51 Billion | 2.41 Billion | 3.23 Billion | 3.23 Billion | 1.71 Billion |
| Capital Expenditure | -162 Million | -119 Million | -158 Million | -609 Million | -150 Million | -137 Million |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | 361 Million | 100 Million | -815 Million | 87 Million | 1.51 Billion | -222 Million |
| Free Cash Flow | 1.26 Billion | 462 Million | -37 Million | 2.96 Billion | 1.82 Billion | 839 Million |
HUFV-A
EMAMILTD
LUXF
SHGDF
MGPHF
UNLRY