SEK 121.3
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.44 Billion | 51.23 Billion | 51.09 Billion | 47.39 Billion | 50.34 Billion | 45.37 Billion |
Total Current Assets | 789.4 Million | 812.1 Million | 1.44 Billion | 887.1 Million | 1.79 Billion | 1.24 Billion |
Cash And Short Term Investments | 382.4 Million | 453 Million | 1.18 Billion | 783.6 Million | 1.7 Billion | 1.07 Billion |
Cash and Cash Equivalents | 382.4 Million | 453 Million | 1.18 Billion | 783.6 Million | 1.7 Billion | 1.07 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66.4 Million | 61.4 Million | 58.1 Million | 73.4 Million | 35.6 Million | 34.1 Million |
Inventory | 255.2 Million | 220.8 Million | 154.7 Million | - | - | -34.1 Million |
Other Current Assets | -704 Million | 138.3 Million | -1.39 Billion | -857 Million | -1.74 Billion | 178.9 Million |
Total Non-Current Assets | 47.65 Billion | 50.42 Billion | 49.65 Billion | 46.51 Billion | 48.54 Billion | 44.12 Billion |
Net PPE | 794.2 Million | 86.2 Million | 65.5 Million | 725.8 Million | 770 Million | 9.5 Million |
Good Will And Intangible Assets | 94.5 Million | 765.1 Million | 772.5 Million | 126.7 Million | 70.5 Million | 11.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 94.5 Million | 765.1 Million | 772.5 Million | 126.7 Million | - | - |
Long-Term Investments | -48.44 Billion | -51.23 Billion | -51.09 Billion | -47.39 Billion | -50.34 Billion | -45.37 Billion |
Tax Assets | 48.44 Billion | 51.23 Billion | 51.09 Billion | 47.39 Billion | 50.34 Billion | 45.37 Billion |
Other Non Current Assets | 46.76 Billion | 49.57 Billion | 48.81 Billion | 45.65 Billion | 47.7 Billion | 44.1 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.65 Billion | 19.97 Billion | 20.03 Billion | 18.78 Billion | 18.95 Billion | 16.37 Billion |
Total Current Liabilities | 2.93 Billion | 3.38 Billion | 3.04 Billion | 3.25 Billion | 2.48 Billion | 2.31 Billion |
Account Payables | 249.3 Million | 243.5 Million | 236.7 Million | 165 Million | 126 Million | 161.9 Million |
Tax Payables | 9.3 Million | 30.8 Million | 21.2 Million | - | 34.2 Million | 27.1 Million |
Short Term Debt | 2.1 Billion | 2.5 Billion | 2.2 Billion | 2.46 Billion | 1.69 Billion | 1.65 Billion |
Deferred Revenue | 325.2 Million | 325.6 Million | 479.3 Million | 541.4 Million | 578.2 Million | 27.1 Million |
Other Current Liabilities | 248.3 Million | 303.6 Million | 118.8 Million | 92.4 Million | 85.3 Million | 474 Million |
Total Non Current Liabilities | 16.72 Billion | 16.59 Billion | 16.98 Billion | 15.52 Billion | 16.47 Billion | 14.06 Billion |
Long-Term Debt | 7.3 Billion | 7.2 Billion | 7.7 Billion | 6.9 Billion | 7.41 Billion | 5.7 Billion |
Deferred Revenue Non Current | 325.2 Million | 325.6 Million | 31.9 Million | 26.2 Million | 25.7 Million | 19.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 524.2 Million | -189.9 Million | 87.7 Million | 84.3 Million | 61 Million | 50.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.53 Billion | 40.52 Billion | 39.8 Billion | 37.2 Billion | 38.78 Billion | 35.27 Billion |
Stock Holders Equity | 28.78 Billion | 31.26 Billion | 31.06 Billion | 28.61 Billion | 31.38 Billion | 28.99 Billion |
Common Stock | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Retained Earnings | 27.1 Billion | 29.57 Billion | 29.38 Billion | 26.93 Billion | 29.69 Billion | 27.31 Billion |
Accumulated other comprehensive income | 28.78 Billion | 31.26 Billion | 31.06 Billion | 28.61 Billion | 31.38 Billion | 28.99 Billion |
Common Stock Equity | 28.78 Billion | 31.26 Billion | 31.06 Billion | 28.61 Billion | 31.38 Billion | 28.99 Billion |
Capital Lease Obligation | 721 Million | 711.8 Million | 716.3 Million | 719.8 Million | 760.4 Million | - |
Total Investments | -48.44 Billion | -51.23 Billion | -51.09 Billion | -47.39 Billion | -50.34 Billion | -45.37 Billion |
Total Debt | 10.12 Billion | 9.71 Billion | 9.91 Billion | 9.36 Billion | 9.11 Billion | 7.35 Billion |
Net Debt | 9.74 Billion | 9.25 Billion | 8.73 Billion | 8.58 Billion | 7.4 Billion | 6.27 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 47.97 Billion | 48.06 Billion | 48.44 Billion | 48.44 Billion | 49.19 Billion | 49.69 Billion |
Total Current Assets | 858.3 Million | 929.6 Million | 789.4 Million | 789.4 Million | 778.8 Million | 977.1 Million |
Cash And Short Term Investments | 359.1 Million | 350.3 Million | 382.4 Million | 382.4 Million | -728.5 Million | -711.9 Million |
Cash and Cash Equivalents | 359.1 Million | 350.3 Million | 382.4 Million | 382.4 Million | -728.5 Million | -711.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 66.4 Million | 66.4 Million | - | - |
Inventory | - | - | 255.2 Million | 255.2 Million | - | - |
Other Current Assets | 858.3 Million | - | -704 Million | -704 Million | - | - |
Total Non-Current Assets | 47.12 Billion | 47.13 Billion | 47.65 Billion | 47.65 Billion | 48.41 Billion | 48.72 Billion |
Net PPE | 723.9 Million | 725.9 Million | 794.2 Million | 794.2 Million | 727.5 Million | 711 Million |
Good Will And Intangible Assets | - | - | 94.5 Million | 94.5 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 94.5 Million | 94.5 Million | - | - |
Long-Term Investments | - | - | - | -48.44 Billion | - | - |
Tax Assets | - | - | - | 48.44 Billion | - | - |
Other Non Current Assets | 46.39 Billion | 46.4 Billion | 46.76 Billion | 46.76 Billion | 47.69 Billion | 48.01 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.09 Billion | 20.21 Billion | 19.65 Billion | 19.65 Billion | 20.06 Billion | 20.35 Billion |
Total Current Liabilities | 5.03 Billion | 3.81 Billion | 2.93 Billion | 2.93 Billion | 3.13 Billion | 3.36 Billion |
Account Payables | - | - | 249.3 Million | 249.3 Million | - | - |
Tax Payables | - | - | 9.3 Million | 9.3 Million | - | - |
Short Term Debt | 4.1 Billion | 2.9 Billion | 2.1 Billion | 2.1 Billion | 2.3 Billion | 2.4 Billion |
Deferred Revenue | - | - | 469.1 Million | 325.2 Million | - | - |
Other Current Liabilities | 923.9 Million | 909.4 Million | 104.4 Million | 248.3 Million | 828.2 Million | 956.1 Million |
Total Non Current Liabilities | 15.05 Billion | 16.4 Billion | 16.72 Billion | 16.72 Billion | 16.93 Billion | 16.99 Billion |
Long-Term Debt | 5.8 Billion | 7.1 Billion | 7.3 Billion | 7.3 Billion | 8.02 Billion | 8 Billion |
Deferred Revenue Non Current | -205.69 Million | -190.1 Million | -101.79 Million | 325.2 Million | 28.1 Million | 28.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.05 Billion | 1.03 Billion | 951.2 Million | 524.2 Million | 99.5 Million | 97.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.88 Billion | 27.84 Billion | 28.78 Billion | 38.53 Billion | 29.13 Billion | 29.34 Billion |
Stock Holders Equity | 27.88 Billion | 27.84 Billion | 28.78 Billion | 28.78 Billion | 29.13 Billion | 29.34 Billion |
Common Stock | 27.88 Billion | 27.84 Billion | 1.05 Billion | 1.05 Billion | 29.13 Billion | 29.34 Billion |
Retained Earnings | - | - | 27.1 Billion | 27.1 Billion | - | - |
Accumulated other comprehensive income | - | - | - | 28.78 Billion | - | - |
Common Stock Equity | 27.88 Billion | 27.84 Billion | 28.78 Billion | 28.78 Billion | 29.13 Billion | 29.34 Billion |
Capital Lease Obligation | 718.2 Million | 719.3 Million | 721 Million | 721 Million | 728.5 Million | 711.9 Million |
Total Investments | - | - | - | -48.44 Billion | - | - |
Total Debt | 10.62 Billion | 10.72 Billion | 10.12 Billion | 10.12 Billion | 10.32 Billion | 10.41 Billion |
Net Debt | 10.26 Billion | 10.37 Billion | 9.74 Billion | 9.74 Billion | 11.05 Billion | 11.12 Billion |
EMAMILTD
LUXF
BAGFILMS
MGPHF
UNLRY
0J2E