USD 7.72
(-2.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 807.2 Million | 921.9 Million | 746.2 Million | 525.6 Million | 470.7 Million | 1.08 Billion |
Cost of Revenue | 729.8 Million | 642.4 Million | 496.9 Million | 361 Million | 312.2 Million | 689 Million |
Gross Profit | 77.4 Million | 279.5 Million | 249.3 Million | 164.6 Million | 158.5 Million | 391 Million |
Operating Expenses | 448.3 Million | 658.1 Million | 497.4 Million | 403 Million | 381.1 Million | 402.2 Million |
Selling, General and Administrative Expenses | 246.4 Million | 235.3 Million | 203.5 Million | 181.6 Million | 181.7 Million | 200.7 Million |
Research and Development Expenses | 201.9 Million | 225.4 Million | 196.4 Million | 177.8 Million | 152 Million | 157.9 Million |
Other Expenses | 1.1 Million | 52.1 Million | 97.5 Million | 43.6 Million | 47.4 Million | 43.6 Million |
Cost and Expenses | 1.17 Billion | 1.3 Billion | 994.3 Million | 764 Million | 693.3 Million | 1.09 Billion |
Operating Income | -372 Million | -380.6 Million | -248.1 Million | -238.4 Million | -222.6 Million | -6.5 Million |
Interest Expense | 246.3 Million | 42.6 Million | 25.1 Million | 45.4 Million | 34.9 Million | 355.9 Million |
Income Tax Expense | 1.1 Million | 1.4 Million | 9 Million | 1.1 Million | -8 Million | 12.7 Million |
Earnings before Tax | -572.5 Million | -328.5 Million | -286.1 Million | -340.2 Million | -205.6 Million | -45.2 Million |
Net Income | -864.2 Million | -329.9 Million | -295.1 Million | -341.3 Million | -197.6 Million | -57.9 Million |
Earnings Per Share Basic | -6.88 | -2.65 | -2.46 | -3.04 | -1.83 | -0.56 |
Earnings Per Share Diluted | -6.88 | -2.65 | -2.46 | -3.04 | -1.83 | -0.56 |
Weighted Average Shares Outstanding | 125.69 Million | 124.37 Million | 120.12 Million | 112.34 Million | 107.93 Million | 103.57 Million |
Weighted Average Shares Outstanding (Diluted) | 125.69 Million | 124.37 Million | 120.12 Million | 112.34 Million | 107.93 Million | 103.57 Million |
Gross Margin | 0.10 | 0.30 | 0.33 | 0.31 | 0.34 | 0.36 |
EBIT Margin | -0.18 | -0.23 | -0.16 | -0.08 | -0.23 | 0.13 |
Profit Margin | -1.07 | -0.36 | -0.40 | -0.65 | -0.42 | -0.05 |
EBITDA | -145.2 Million | -71.6 Million | -131.19 Million | -173.9 Million | -73.6 Million | -10.7 Million |
Earnings Before Tax Margin | -0.46 | -0.41 | -0.33 | -0.45 | -0.47 | -0.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 200.7 Million | 807.2 Million | 200.7 Million | 208.4 Million | 197.4 Million | 921.9 Million |
Cost of Revenue | 198.5 Million | 730.9 Million | 178.5 Million | 180.6 Million | 172.7 Million | 642.4 Million |
Gross Profit | 2.2 Million | 76.3 Million | 22.2 Million | 27.8 Million | 24.7 Million | 279.5 Million |
Operating Expenses | 121.6 Million | 448.3 Million | 108.3 Million | 125.9 Million | 111.1 Million | 658.1 Million |
Selling, General and Administrative Expenses | 61.6 Million | - | 55.8 Million | 64.9 Million | 64.1 Million | - |
Research and Development Expenses | 60 Million | - | 52.5 Million | 45.3 Million | 44.1 Million | - |
Other Expenses | -5 Million | -26.7 Million | -7.2 Million | 15.7 Million | -28.5 Million | 52.1 Million |
Cost and Expenses | 320.1 Million | 1.17 Billion | 286.8 Million | 306.5 Million | 283.8 Million | 1.3 Billion |
Operating Income | -119.4 Million | -372 Million | -86.1 Million | -126.2 Million | -94.9 Million | -380.6 Million |
Interest Expense | 60.8 Million | 246.3 Million | 59.5 Million | 64.3 Million | 61.7 Million | 42.6 Million |
Income Tax Expense | 500 Thousand | 1.1 Million | 100 Thousand | 300 Thousand | 200 Thousand | 1.4 Million |
Earnings before Tax | -174.4 Million | -572.5 Million | -148.8 Million | -125.9 Million | -123.4 Million | -328.5 Million |
Net Income | -174.9 Million | -864.2 Million | -148.9 Million | -144.7 Million | -402.7 Million | -329.9 Million |
Earnings Per Share Basic | -1.39 | - | -1.18 | -1.15 | -3.22 | - |
Earnings Per Share Diluted | -1.39 | - | -1.18 | -1.15 | -3.22 | - |
Weighted Average Shares Outstanding | 126.24 Million | 125.69 Million | 125.83 Million | 125.6 Million | 125.1 Million | 124.37 Million |
Weighted Average Shares Outstanding (Diluted) | 126.24 Million | 125.69 Million | 125.83 Million | 125.6 Million | 125.1 Million | 124.37 Million |
Gross Margin | 0.01 | 0.09 | 0.11 | 0.13 | 0.13 | 0.30 |
EBIT Margin | -0.37 | - | -0.19 | -0.61 | -0.19 | - |
Profit Margin | -0.87 | -1.07 | -0.74 | -0.69 | -2.04 | -0.36 |
EBITDA | -74.1 Million | - | -39.1 Million | -126.2 Million | -37.8 Million | - |
Earnings Before Tax Margin | -0.59 | -0.46 | -0.43 | -0.61 | -0.48 | -0.41 |
AIMCOPEST
015590
TEL
NEU
3712
KDKCF