TWD 52.5
(3.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.42 Billion | 12.06 Billion | 11.24 Billion | 7.05 Billion | 8.84 Billion | 3.28 Billion |
Cost of Revenue | 15.14 Billion | 10.25 Billion | 9.41 Billion | 6.16 Billion | 8.22 Billion | 2.96 Billion |
Gross Profit | 2.27 Billion | 1.8 Billion | 1.82 Billion | 884.62 Million | 613.52 Million | 321.43 Million |
Operating Expenses | 1.26 Billion | 1.25 Billion | 1.19 Billion | 1.1 Billion | 1.14 Billion | 459.18 Million |
Selling, General and Administrative Expenses | 1.06 Billion | 884.25 Million | 798.52 Million | 720.84 Million | 807.64 Million | 281.19 Million |
Research and Development Expenses | 309.92 Million | 369.41 Million | 395.08 Million | 383.68 Million | 338.22 Million | 177.99 Million |
Other Expenses | - | 309.71 Million | 241.33 Million | 517.43 Million | 326.31 Million | 91.49 Million |
Cost and Expenses | 16.52 Billion | 11.51 Billion | 10.61 Billion | 7.27 Billion | 9.37 Billion | 3.42 Billion |
Operating Income | 898.79 Million | 984.1 Million | 971.79 Million | 399.6 Million | -151.55 Million | -137.75 Million |
Interest Expense | 199.74 Million | 135.7 Million | 120.65 Million | 107.4 Million | 75.62 Million | 22.4 Million |
Income Tax Expense | 208.13 Million | 186.13 Million | 223.36 Million | 111.67 Million | -31.09 Million | 35.46 Million |
Earnings before Tax | 1.1 Billion | 846.52 Million | 849.6 Million | 291.45 Million | -228.13 Million | -131.27 Million |
Net Income | 567.91 Million | 529.58 Million | 626.23 Million | 179.77 Million | -197.03 Million | -166.69 Million |
Earnings Per Share Basic | 2.31 | 2.15 | 2.54 | 0.73 | -0.80 | -1.24 |
Earnings Per Share Diluted | 2.30 | 2.14 | 2.53 | 0.73 | -0.80 | -1.24 |
Weighted Average Shares Outstanding | 246.24 Million | 246.24 Million | 246.24 Million | 246.24 Million | 246.24 Million | 134 Million |
Weighted Average Shares Outstanding (Diluted) | 246.82 Million | 247.67 Million | 247.19 Million | 246.41 Million | 246.24 Million | 134 Million |
Gross Margin | 0.13 | 0.15 | 0.16 | 0.13 | 0.07 | 0.10 |
EBIT Margin | 0.10 | 0.12 | 0.12 | 0.13 | 0.07 | 0.12 |
Profit Margin | 0.03 | 0.04 | 0.06 | 0.03 | -0.02 | -0.05 |
EBITDA | 1.75 Billion | 1.39 Billion | 1.38 Billion | 885.18 Million | 534.8 Million | 394.25 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.09 | 0.06 | -0.02 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.91 Billion | 3.85 Billion | 17.42 Billion | 7.17 Billion | 4.21 Billion | 3.22 Billion |
Cost of Revenue | 5.11 Billion | 3.41 Billion | 15.14 Billion | 6.26 Billion | 3.6 Billion | 2.82 Billion |
Gross Profit | 795.92 Million | 433.17 Million | 2.27 Billion | 911.29 Million | 606.35 Million | 403.06 Million |
Operating Expenses | 405.71 Million | 320.96 Million | 1.26 Billion | 336.89 Million | 340.67 Million | 308.4 Million |
Selling, General and Administrative Expenses | 308 Million | 267.19 Million | - | 353.29 Million | 256.84 Million | 238.58 Million |
Research and Development Expenses | 97.7 Million | 53.77 Million | - | 101.13 Million | 83.83 Million | 69.82 Million |
Other Expenses | 94.06 Million | -53.77 Million | -1.26 Billion | -336.89 Million | 152.23 Million | 36.43 Million |
Cost and Expenses | 5.52 Billion | 3.73 Billion | 16.4 Billion | 6.59 Billion | 3.94 Billion | 3.12 Billion |
Operating Income | 390.21 Million | 112.21 Million | 1.01 Billion | 574.4 Million | 457.89 Million | 151.39 Million |
Interest Expense | 177.3 Million | 66.02 Million | 199.74 Million | 62.8 Million | 48.94 Million | 50.53 Million |
Income Tax Expense | 117.76 Million | 69.96 Million | 208.13 Million | 66.55 Million | 68.77 Million | 43.16 Million |
Earnings before Tax | 372.56 Million | 292.72 Million | 1.1 Billion | 536.1 Million | 409.17 Million | 100.63 Million |
Net Income | 250.59 Million | 184.3 Million | 893.87 Million | 469.54 Million | 277.44 Million | 16.09 Million |
Earnings Per Share Basic | 1.02 | 0.75 | - | 1.91 | 1.13 | 0.07 |
Earnings Per Share Diluted | 1.02 | 0.75 | - | 1.90 | 1.12 | 0.07 |
Weighted Average Shares Outstanding | 246.24 Million | 245.73 Million | 246.24 Million | 246.24 Million | 246.24 Million | 246.24 Million |
Weighted Average Shares Outstanding (Diluted) | 246.78 Million | 245.73 Million | 246.82 Million | 246.76 Million | 246.66 Million | 246.24 Million |
Gross Margin | 0.13 | 0.11 | 0.13 | 0.13 | 0.14 | 0.13 |
EBIT Margin | 0.10 | 0.06 | - | 0.10 | 0.14 | 0.08 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.07 | 0.07 | 0.00 |
EBITDA | 563.98 Million | 219.4 Million | - | 721.66 Million | 571.78 Million | 267.98 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.06 | 0.08 | 0.11 | 0.05 |
KDKCF
0I4Q
AIMCOPEST
KUWERIN
4238
NEU