USD 7.72
(-2.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.98 Billion | 6.62 Billion | 3.91 Billion | 3.44 Billion | 3.23 Billion | 2.81 Billion |
Total Current Assets | 2.99 Billion | 3.62 Billion | 1.76 Billion | 1.47 Billion | 1.59 Billion | 1.41 Billion |
Cash And Short Term Investments | 2.17 Billion | 2.95 Billion | 1.19 Billion | 1.15 Billion | 1.23 Billion | 1.05 Billion |
Cash and Cash Equivalents | 1.04 Billion | -9.7 Million | 449.5 Million | 379 Million | 448.8 Million | 500.5 Million |
Short Term Investments | 1.12 Billion | 2.96 Billion | 749.3 Million | 775.6 Million | 790.9 Million | 550.9 Million |
Net Receivables | 289.8 Million | 155.6 Million | 151.5 Million | 102.3 Million | 79 Million | 129.1 Million |
Inventory | 461.2 Million | 327.5 Million | 227 Million | 166.6 Million | 121.9 Million | 187.4 Million |
Other Current Assets | 74 Million | 150.9 Million | 151.4 Million | 27.9 Million | 8.7 Million | 19.7 Million |
Total Non-Current Assets | 4.98 Billion | 2.99 Billion | 2.15 Billion | 1.96 Billion | 1.63 Billion | 1.4 Billion |
Net PPE | 3.75 Billion | 2.2 Billion | 1.48 Billion | 1.29 Billion | 770.8 Million | 625.2 Million |
Good Will And Intangible Assets | 383.1 Million | 475.1 Million | 484.6 Million | 499.7 Million | 506.6 Million | 727.9 Million |
Good Will | 359.2 Million | 359.2 Million | 359.2 Million | 359.2 Million | 349.7 Million | 530 Million |
Intangible Assets | 23.9 Million | 115.9 Million | 125.4 Million | 140.5 Million | 156.9 Million | 197.9 Million |
Long-Term Investments | 81.6 Million | 2.6 Million | 449.5 Million | 138.4 Million | 55.9 Million | 39.5 Million |
Tax Assets | 1.1 Million | 1.2 Million | 1 Million | 1 Million | 1.2 Million | 5.6 Million |
Other Non Current Assets | 767.7 Million | 312.1 Million | -261.1 Million | 36.7 Million | 303.7 Million | 5.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.1 Billion | 4.99 Billion | 1.47 Billion | 1.33 Billion | 1.14 Billion | 775.7 Million |
Total Current Liabilities | 665.3 Million | 661.9 Million | 388.5 Million | 448.8 Million | 291.2 Million | 268.2 Million |
Account Payables | 53 Million | 570.9 Million | 307.7 Million | 381.1 Million | 88.1 Million | 200.9 Million |
Tax Payables | 1 Million | 9.6 Million | 11.6 Million | 400 Thousand | 1.2 Million | 3 Million |
Short Term Debt | 7.4 Million | 500 Thousand | 500 Thousand | 5.2 Million | 3.6 Million | 3 Million |
Deferred Revenue | 62.3 Million | 43 Million | 37 Million | 22.9 Million | 14.2 Million | 45.8 Million |
Other Current Liabilities | 542.6 Million | 47.5 Million | 43.3 Million | 39.6 Million | 185.3 Million | 18.5 Million |
Total Non Current Liabilities | 6.43 Billion | 4.33 Billion | 1.08 Billion | 881.5 Million | 850.6 Million | 507.5 Million |
Long-Term Debt | 6.16 Billion | 4.18 Billion | 1.03 Billion | 833.9 Million | 795.2 Million | 469.1 Million |
Deferred Revenue Non Current | 8.9 Million | - | - | 600 Thousand | 9.8 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 256.39 Million | 148.7 Million | 55.3 Million | 44.5 Million | 43.8 Million | 36.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 882.1 Million | 1.62 Billion | 2.43 Billion | 2.11 Billion | 2.08 Billion | 2.04 Billion |
Stock Holders Equity | 882.1 Million | 1.62 Billion | 2.43 Billion | 2.11 Billion | 2.08 Billion | 2.03 Billion |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | -2.92 Billion | -2.06 Billion | -1.76 Billion | -1.56 Billion | -1.03 Billion | -847.5 Million |
Accumulated other comprehensive income | -11.6 Million | -25.1 Million | -25.3 Million | 2.7 Million | 16 Million | 9.5 Million |
Common Stock Equity | 882.1 Million | 1.62 Billion | 2.43 Billion | 2.11 Billion | 2.08 Billion | 2.03 Billion |
Capital Lease Obligation | 122.9 Million | 9.7 Million | 10.1 Million | 15.2 Million | 15 Million | - |
Total Investments | 1.21 Billion | 2.96 Billion | 1.19 Billion | 775.6 Million | 846.8 Million | 590.4 Million |
Total Debt | 6.29 Billion | 4.18 Billion | 1.03 Billion | 839.1 Million | 798.8 Million | 469.1 Million |
Net Debt | 5.24 Billion | 4.19 Billion | 582.2 Million | 460.1 Million | 350 Million | -31.4 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.98 Billion | 7.98 Billion | 7.69 Billion | 7.29 Billion | 7.31 Billion | 6.62 Billion |
Total Current Assets | 2.99 Billion | 2.99 Billion | 3.33 Billion | 3.44 Billion | 4.07 Billion | 3.62 Billion |
Cash And Short Term Investments | 2.17 Billion | 2.17 Billion | 2.55 Billion | 2.63 Billion | 3.34 Billion | 2.95 Billion |
Cash and Cash Equivalents | 1.04 Billion | 1.04 Billion | 1.14 Billion | 904.4 Million | 3.34 Billion | -9.7 Million |
Short Term Investments | 1.12 Billion | 1.12 Billion | 1.4 Billion | 1.73 Billion | 1.58 Billion | 2.96 Billion |
Net Receivables | 289.8 Million | 289.8 Million | 228.5 Million | 303.8 Million | 154.6 Million | 155.6 Million |
Inventory | 461.2 Million | 461.2 Million | 442.1 Million | 397.7 Million | 340.9 Million | 327.5 Million |
Other Current Assets | 74 Million | 74 Million | 109.5 Million | 20.8 Million | 153.7 Million | 150.9 Million |
Total Non-Current Assets | 4.98 Billion | 4.98 Billion | 4.36 Billion | 3.84 Billion | 3.23 Billion | 2.99 Billion |
Net PPE | 3.75 Billion | 3.75 Billion | 3.31 Billion | 2.85 Billion | 2.45 Billion | 2.2 Billion |
Good Will And Intangible Assets | 383.1 Million | 383.1 Million | 382.9 Million | 383.1 Million | 383.9 Million | 475.1 Million |
Good Will | 359.2 Million | 359.2 Million | 359.2 Million | 359.2 Million | 359.2 Million | 359.2 Million |
Intangible Assets | 23.9 Million | 23.9 Million | 23.7 Million | 23.9 Million | 24.7 Million | 115.9 Million |
Long-Term Investments | 81.6 Million | 81.6 Million | 70.9 Million | 66.1 Million | 2.6 Million | 2.6 Million |
Tax Assets | 1.1 Million | 1.1 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.2 Million |
Other Non Current Assets | 767.7 Million | 767.7 Million | 594 Million | 543.6 Million | 392.1 Million | 312.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.1 Billion | 7.1 Billion | 6.67 Billion | 6.14 Billion | 6.07 Billion | 4.99 Billion |
Total Current Liabilities | 665.3 Million | 665.3 Million | 727 Million | 671.2 Million | 756.3 Million | 661.9 Million |
Account Payables | 53 Million | 53 Million | 52.4 Million | 46.1 Million | 548.9 Million | 570.9 Million |
Tax Payables | 1 Million | 1 Million | 10 Million | 10 Million | 9.8 Million | 9.6 Million |
Short Term Debt | 7.4 Million | 7.4 Million | 7.2 Million | 400 Thousand | 400 Thousand | 500 Thousand |
Deferred Revenue | 62.3 Million | 62.3 Million | 55.8 Million | 51.1 Million | 44.8 Million | 43 Million |
Other Current Liabilities | 542.6 Million | 542.6 Million | 611.6 Million | 573.6 Million | 162.2 Million | 47.5 Million |
Total Non Current Liabilities | 6.43 Billion | 6.43 Billion | 5.94 Billion | 5.46 Billion | 5.31 Billion | 4.33 Billion |
Long-Term Debt | 6.16 Billion | 6.16 Billion | 5.66 Billion | 5.17 Billion | 5.16 Billion | 4.18 Billion |
Deferred Revenue Non Current | 8.9 Million | 8.9 Million | -10.8 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 256.39 Million | 256.39 Million | 282.3 Million | 281.4 Million | 145.1 Million | 148.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 882.1 Million | 882.1 Million | 1.02 Billion | 1.15 Billion | 1.23 Billion | 1.62 Billion |
Stock Holders Equity | 882.1 Million | 882.1 Million | 1.02 Billion | 1.15 Billion | 1.23 Billion | 1.62 Billion |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | -2.92 Billion | -2.92 Billion | -2.75 Billion | -2.6 Billion | -2.46 Billion | -2.06 Billion |
Accumulated other comprehensive income | -11.6 Million | -11.6 Million | -12.7 Million | -12.2 Million | -23.2 Million | -25.1 Million |
Common Stock Equity | 882.1 Million | 882.1 Million | 1.02 Billion | 1.15 Billion | 1.23 Billion | 1.62 Billion |
Capital Lease Obligation | 122.9 Million | 122.9 Million | 118.6 Million | 9.4 Million | 9.5 Million | 9.7 Million |
Total Investments | 1.21 Billion | 1.21 Billion | 1.47 Billion | 66.09 Million | 1.58 Billion | 2.96 Billion |
Total Debt | 6.29 Billion | 6.29 Billion | 5.79 Billion | 5.17 Billion | 5.16 Billion | 4.18 Billion |
Net Debt | 5.24 Billion | 5.24 Billion | 4.64 Billion | 4.27 Billion | 1.82 Billion | 4.19 Billion |
AIMCOPEST
015590
TEL
NEU
3712
KDKCF