USD 89.73
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.66 Billion | 15.67 Billion | 13.67 Billion | 12.24 Billion | 12.57 Billion | 12.33 Billion |
Cost of Revenue | 7.25 Billion | 7.98 Billion | 6 Billion | 5.09 Billion | 5.8 Billion | 6.1 Billion |
Gross Profit | 7.4 Billion | 7.68 Billion | 7.66 Billion | 7.14 Billion | 6.76 Billion | 6.23 Billion |
Operating Expenses | 4.2 Billion | 5.06 Billion | 4.84 Billion | 4.49 Billion | 4.09 Billion | 3.7 Billion |
Selling, General and Administrative Expenses | 745 Million | 3.9 Billion | 3.25 Billion | 2.81 Billion | 3.17 Billion | 3.15 Billion |
Research and Development Expenses | - | 27 Million | 25 Million | 24 Million | 24 Million | 24 Million |
Other Expenses | 3.46 Billion | 5.06 Billion | 4.84 Billion | 4.49 Billion | 4.09 Billion | -193 Million |
Cost and Expenses | 11.46 Billion | 13.04 Billion | 10.85 Billion | 9.59 Billion | 9.89 Billion | 9.8 Billion |
Operating Income | 3.19 Billion | 2.62 Billion | 2.82 Billion | 2.65 Billion | 2.67 Billion | 2.66 Billion |
Interest Expense | 1.02 Billion | 951 Million | 919 Million | 1.01 Billion | 991 Million | 819 Million |
Income Tax Expense | 487 Million | 498 Million | 190 Million | 90 Million | 296 Million | 401 Million |
Earnings before Tax | 3 Billion | 2.09 Billion | 1.38 Billion | 1.23 Billion | 1.73 Billion | 1.78 Billion |
Net Income | 2.51 Billion | 1.66 Billion | 1.34 Billion | 1.1 Billion | 1.34 Billion | 1.38 Billion |
Earnings Per Share Basic | 7.24 | 4.68 | 3.86 | 3.29 | 4.09 | 4.43 |
Earnings Per Share Diluted | 7.21 | 4.67 | 3.85 | 3.28 | 4.08 | 4.42 |
Weighted Average Shares Outstanding | 347.7 Million | 354.5 Million | 348.4 Million | 334.8 Million | 328.5 Million | 311.7 Million |
Weighted Average Shares Outstanding (Diluted) | 349.3 Million | 355.8 Million | 349.4 Million | 335.7 Million | 329.5 Million | 312.9 Million |
Gross Margin | 0.51 | 0.49 | 0.56 | 0.58 | 0.54 | 0.51 |
EBIT Margin | 0.35 | 0.32 | 0.35 | 0.36 | 0.34 | 0.31 |
Profit Margin | 0.17 | 0.11 | 0.10 | 0.09 | 0.11 | 0.11 |
EBITDA | 5.1 Billion | 5.03 Billion | 4.72 Billion | 4.37 Billion | 4.27 Billion | 3.8 Billion |
Earnings Before Tax Margin | 0.22 | 0.17 | 0.21 | 0.22 | 0.21 | 0.22 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.22 Billion | 4.28 Billion | 14.66 Billion | 3.44 Billion | 3.87 Billion | 2.94 Billion |
Cost of Revenue | 1.15 Billion | 1.89 Billion | 7.25 Billion | 1.7 Billion | 1.83 Billion | 1.46 Billion |
Gross Profit | 2.06 Billion | 2.38 Billion | 7.4 Billion | 1.73 Billion | 2.03 Billion | 1.48 Billion |
Operating Expenses | 1.74 Billion | 1.34 Billion | 5.07 Billion | 1.28 Billion | 1.31 Billion | 1.21 Billion |
Selling, General and Administrative Expenses | 967 Million | 888 Million | - | 929 Million | 933 Million | 849 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -782 Million | 153 Million | 742 Million | 174 Million | 192 Million | 193 Million |
Cost and Expenses | 2.9 Billion | 3.23 Billion | 12.33 Billion | 2.99 Billion | 3.14 Billion | 2.67 Billion |
Operating Income | 320 Million | 1.01 Billion | 3.19 Billion | 451 Million | 722 Million | 284 Million |
Interest Expense | 288 Million | 289 Million | 1.02 Billion | 265 Million | 259 Million | 236 Million |
Income Tax Expense | -10 Million | 184 Million | 487 Million | 71 Million | 144 Million | 29 Million |
Earnings before Tax | 192 Million | 904 Million | 3 Billion | 405 Million | 670 Million | 255 Million |
Net Income | 202 Million | 720 Million | 2.51 Billion | 334 Million | 526 Million | 226 Million |
Earnings Per Share Basic | 0.58 | 2.08 | - | 0.97 | 1.52 | 0.65 |
Earnings Per Share Diluted | 0.58 | 2.08 | - | 0.97 | 1.52 | 0.65 |
Weighted Average Shares Outstanding | 345.9 Million | 345.5 Million | 347.7 Million | 345.3 Million | 345 Million | 345.9 Million |
Weighted Average Shares Outstanding (Diluted) | 347.1 Million | 346.8 Million | 349.3 Million | 346.9 Million | 346.5 Million | 347.4 Million |
Gross Margin | 0.64 | 0.56 | 0.51 | 0.50 | 0.53 | 0.50 |
EBIT Margin | 0.26 | 0.40 | - | 0.33 | 0.37 | 0.33 |
Profit Margin | 0.06 | 0.17 | 0.17 | 0.10 | 0.14 | 0.08 |
EBITDA | 832 Million | 1.73 Billion | - | 1.15 Billion | 1.42 Billion | 960 Million |
Earnings Before Tax Margin | 0.10 | 0.24 | 0.22 | 0.13 | 0.19 | 0.10 |
LNZNF
AKRA
8304
WBE
SLGN
SAFLF