USD 49.54
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.98 Billion | 6.41 Billion | 5.67 Billion | 4.92 Billion | 4.48 Billion | 4.44 Billion |
Cost of Revenue | 4.99 Billion | 5.36 Billion | 4.75 Billion | 4.05 Billion | 3.77 Billion | 3.75 Billion |
Gross Profit | 992.55 Million | 1.04 Billion | 918.4 Million | 867.4 Million | 713.7 Million | 689.8 Million |
Operating Expenses | 388.71 Million | 416.9 Million | 378.1 Million | 377.7 Million | 315.7 Million | 308.4 Million |
Selling, General and Administrative Expenses | 388.71 Million | 416.9 Million | 378.1 Million | 377.7 Million | 315.7 Million | 308.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 45.2 Million | 50.8 Million | 38.7 Million | 17.8 Million | 37 Million |
Cost and Expenses | 5.38 Billion | 5.78 Billion | 5.13 Billion | 4.43 Billion | 4.09 Billion | 4.06 Billion |
Operating Income | 603.84 Million | 601.96 Million | 591.1 Million | 512.4 Million | 359.5 Million | 412.1 Million |
Interest Expense | 173.31 Million | 126.3 Million | 108.4 Million | 103.8 Million | 105.7 Million | 116.3 Million |
Income Tax Expense | 96.15 Million | 133.4 Million | 107.2 Million | 98.4 Million | 58.3 Million | 69.3 Million |
Earnings before Tax | 422.12 Million | 474.2 Million | 466.3 Million | 407.1 Million | 252.1 Million | 293.3 Million |
Net Income | 325.96 Million | 340.84 Million | 359.08 Million | 308.72 Million | 193.8 Million | 224 Million |
Earnings Per Share Basic | 3.00 | 3.09 | 3.25 | 2.79 | 1.75 | 2.03 |
Earnings Per Share Diluted | 2.98 | 3.07 | 3.23 | 2.77 | 1.74 | 2.01 |
Weighted Average Shares Outstanding | 108.82 Million | 110.46 Million | 110.39 Million | 110.76 Million | 110.93 Million | 110.6 Million |
Weighted Average Shares Outstanding (Diluted) | 109.23 Million | 111.03 Million | 111.16 Million | 111.39 Million | 111.5 Million | 111.63 Million |
Gross Margin | 0.17 | 0.16 | 0.16 | 0.18 | 0.16 | 0.16 |
EBIT Margin | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.04 | 0.05 |
EBITDA | 871.41 Million | 964.03 Million | 846.44 Million | 770.01 Million | 622.32 Million | 610.09 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.10 | 0.10 | 0.08 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.74 Billion | 1.38 Billion | 1.31 Billion | 5.98 Billion | 1.34 Billion | 1.8 Billion |
Cost of Revenue | 1.45 Billion | 1.12 Billion | 1.09 Billion | 4.99 Billion | 1.12 Billion | 1.51 Billion |
Gross Profit | 293.31 Million | 256 Million | 223.47 Million | 992.55 Million | 218.5 Million | 285.9 Million |
Operating Expenses | 106.42 Million | 107.7 Million | 100.47 Million | 384.37 Million | 97.2 Million | 85.4 Million |
Selling, General and Administrative Expenses | 106.42 Million | 107.7 Million | 100.47 Million | - | 96.5 Million | 85.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -400 Thousand | 400 Thousand | - | -4.4 Million | -700 Thousand | - |
Cost and Expenses | 1.55 Billion | 1.23 Billion | 1.19 Billion | 5.38 Billion | 1.21 Billion | 1.6 Billion |
Operating Income | 186.89 Million | 148.3 Million | 123 Million | 608.18 Million | 121.3 Million | 200.5 Million |
Interest Expense | 41.91 Million | 41.34 Million | 38.64 Million | 173.31 Million | 42.5 Million | 47.3 Million |
Income Tax Expense | 25.37 Million | 24.41 Million | 17.9 Million | 96.15 Million | 19.2 Million | 36.2 Million |
Earnings before Tax | 125.41 Million | 100.51 Million | 73.07 Million | 422.12 Million | 83.6 Million | 146.8 Million |
Net Income | 100.03 Million | 76.09 Million | 55.16 Million | 325.96 Million | 64.42 Million | 110.61 Million |
Earnings Per Share Basic | 0.94 | 0.71 | 0.52 | - | 0.60 | 1.02 |
Earnings Per Share Diluted | 0.93 | 0.71 | 0.52 | - | 0.60 | 1.02 |
Weighted Average Shares Outstanding | 106.8 Million | 106.83 Million | 106.64 Million | 108.8 Million | 106.6 Million | 108.42 Million |
Weighted Average Shares Outstanding (Diluted) | 107.1 Million | 107.01 Million | 107.05 Million | 109.23 Million | 106.9 Million | 108.8 Million |
Gross Margin | 0.17 | 0.19 | 0.17 | 0.17 | 0.16 | 0.16 |
EBIT Margin | 0.02 | 0.15 | 0.14 | - | 0.14 | 0.15 |
Profit Margin | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 | 0.06 |
EBITDA | 35.39 Million | 213.8 Million | 189.43 Million | - | 189.15 Million | 267.07 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.09 | 0.10 | 0.09 | 0.11 |
SAFLF
0I35
LNZNF
NDVLY
ADN1
WBE