USD 89.73
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.33 Billion | 69.06 Billion | 63.11 Billion | 62.89 Billion | 58.07 Billion | 53.8 Billion |
Total Current Assets | 6.53 Billion | 12.97 Billion | 5.55 Billion | 5.3 Billion | 4.27 Billion | 3.86 Billion |
Cash And Short Term Investments | 1.18 Billion | 1.28 Billion | 992 Million | 1.27 Billion | 981 Million | 895 Million |
Cash and Cash Equivalents | 1.18 Billion | 1.28 Billion | 992 Million | 1.27 Billion | 981 Million | 895 Million |
Short Term Investments | 48 Million | 544 Million | - | - | - | - |
Net Receivables | 3.78 Billion | 3.23 Billion | 3.1 Billion | 2.74 Billion | 2.11 Billion | 2.11 Billion |
Inventory | 469 Million | 492 Million | 437 Million | 356 Million | 352 Million | 358 Million |
Other Current Assets | 405 Million | 481 Million | 567 Million | 497 Million | 328 Million | 198 Million |
Total Non-Current Assets | 59.79 Billion | 48.12 Billion | 57.56 Billion | 57.59 Billion | 53.8 Billion | 45.28 Billion |
Net PPE | 50.14 Billion | 47.33 Billion | 49.4 Billion | 47.39 Billion | 44.74 Billion | 41.74 Billion |
Good Will And Intangible Assets | 408 Million | 408 Million | 1.73 Billion | 1.9 Billion | 2 Billion | 2.09 Billion |
Good Will | 408 Million | 408 Million | 439 Million | 446 Million | 446 Million | 440 Million |
Intangible Assets | - | - | 1.29 Billion | 1.46 Billion | 1.55 Billion | 1.65 Billion |
Long-Term Investments | 999 Million | 382 Million | 853 Million | 1.81 Billion | 2.06 Billion | 1.44 Billion |
Tax Assets | 7.93 Billion | 235 Million | 64 Million | 55 Million | 14 Million | 69 Million |
Other Non Current Assets | 316 Million | -235 Million | 5.51 Billion | 6.42 Billion | 4.97 Billion | -69 Million |
Other Assets | - | 7.96 Billion | - | - | - | 4.66 Billion |
Total Liabilities | 45.17 Billion | 48.17 Billion | 42.78 Billion | 43.83 Billion | 39.86 Billion | 37.08 Billion |
Total Current Liabilities | 6.46 Billion | 11.33 Billion | 5.42 Billion | 7.35 Billion | 6.28 Billion | 6.2 Billion |
Account Payables | 1.77 Billion | 1.95 Billion | 1.49 Billion | 1.47 Billion | 1.16 Billion | 1.18 Billion |
Tax Payables | 73 Million | 102 Million | 104 Million | 150 Million | 76 Million | 61 Million |
Short Term Debt | 2.65 Billion | 3.79 Billion | 2.04 Billion | 3.93 Billion | 3.2 Billion | 3.21 Billion |
Deferred Revenue | 396 Million | 358 Million | 300 Million | 311 Million | 346 Million | 351 Million |
Other Current Liabilities | 1.63 Billion | 5.23 Billion | 1.58 Billion | 1.63 Billion | 1.57 Billion | 1.45 Billion |
Total Non Current Liabilities | 38.71 Billion | 20.14 Billion | 37.35 Billion | 36.47 Billion | 33.57 Billion | 17.5 Billion |
Long-Term Debt | 22.35 Billion | 20.14 Billion | 23.32 Billion | 21.14 Billion | 19.33 Billion | 17.5 Billion |
Deferred Revenue Non Current | 8.28 Billion | - | - | 4.34 Billion | - | -13.37 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5 Million | -7.64 Billion | 7.15 Billion | 4.51 Billion | 8.01 Billion | 7.55 Billion |
Other Liabilities | - | 16.69 Billion | - | - | - | 13.37 Billion |
Total Equity | 21.15 Billion | 20.88 Billion | 20.33 Billion | 19.06 Billion | 18.21 Billion | 16.83 Billion |
Stock Holders Equity | 21.15 Billion | 20.68 Billion | 20.03 Billion | 18.84 Billion | 18.02 Billion | 16.72 Billion |
Common Stock | 37 Million | 37 Million | 37 Million | 36 Million | 35 Million | 34 Million |
Retained Earnings | 13.37 Billion | 11.98 Billion | 11.44 Billion | 11.17 Billion | 11.1 Billion | 10.72 Billion |
Accumulated other comprehensive income | 22 Million | 22 Million | 5 Million | -25 Million | -19 Million | -16 Million |
Common Stock Equity | 21.15 Billion | 20.68 Billion | 20.03 Billion | 18.84 Billion | 18.02 Billion | 16.72 Billion |
Capital Lease Obligation | 545 Million | 579 Million | 830 Million | 860 Million | 874 Million | - |
Total Investments | 1.04 Billion | 926 Million | 853 Million | 1.81 Billion | 2.06 Billion | 1.44 Billion |
Total Debt | 25.01 Billion | 24.41 Billion | 25.36 Billion | 25.07 Billion | 22.53 Billion | 20.71 Billion |
Net Debt | 23.82 Billion | 23.13 Billion | 24.37 Billion | 23.8 Billion | 21.55 Billion | 19.81 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 67.92 Billion | 66.68 Billion | 66.33 Billion | 66.33 Billion | 64.4 Billion | 63.77 Billion |
Total Current Assets | 6.48 Billion | 6.16 Billion | 6.53 Billion | 6.53 Billion | 5.93 Billion | 6.2 Billion |
Cash And Short Term Investments | 1.5 Billion | 169 Million | 1.18 Billion | 1.18 Billion | 539 Million | 1.95 Billion |
Cash and Cash Equivalents | 1.5 Billion | 169 Million | 1.18 Billion | 1.18 Billion | 539 Million | 1.95 Billion |
Short Term Investments | - | 48 Million | 48 Million | 48 Million | 26 Million | 30 Million |
Net Receivables | 3.59 Billion | 3.96 Billion | 3.78 Billion | 3.78 Billion | 3.31 Billion | 2.93 Billion |
Inventory | 451 Million | 442 Million | 469 Million | 469 Million | 455 Million | 434 Million |
Other Current Assets | 938 Million | 312 Million | 405 Million | 405 Million | 299 Million | 323 Million |
Total Non-Current Assets | 61.43 Billion | 60.51 Billion | 59.79 Billion | 59.79 Billion | 58.46 Billion | 57.56 Billion |
Net PPE | 51.13 Billion | 50.37 Billion | 50.14 Billion | 50.14 Billion | 49.08 Billion | 48.47 Billion |
Good Will And Intangible Assets | 408 Million | 408 Million | 408 Million | 408 Million | 408 Million | 408 Million |
Good Will | 408 Million | 408 Million | 408 Million | 408 Million | 408 Million | 408 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.1 Billion | 1.04 Billion | 999 Million | 999 Million | 933 Million | 942 Million |
Tax Assets | 8.23 Billion | 8.24 Billion | 7.93 Billion | 7.93 Billion | 8.06 Billion | -149 Million |
Other Non Current Assets | 551 Million | 441 Million | 316 Million | 316 Million | -15 Million | 7.89 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.36 Billion | 45.06 Billion | 45.17 Billion | 45.17 Billion | 43.32 Billion | 42.96 Billion |
Total Current Liabilities | 6.21 Billion | 6.24 Billion | 6.46 Billion | 6.46 Billion | 6.05 Billion | 6.07 Billion |
Account Payables | 1.49 Billion | 1.43 Billion | 1.77 Billion | 1.77 Billion | 1.3 Billion | 1.32 Billion |
Tax Payables | 62 Million | 63 Million | 73 Million | 73 Million | 85 Million | 238 Million |
Short Term Debt | 2.81 Billion | 2.66 Billion | 2.65 Billion | 2.65 Billion | 2.64 Billion | 2.71 Billion |
Deferred Revenue | 422 Million | 411 Million | 396 Million | 396 Million | 401 Million | 385 Million |
Other Current Liabilities | 1.47 Billion | 1.72 Billion | 1.63 Billion | 1.63 Billion | 1.69 Billion | 1.65 Billion |
Total Non Current Liabilities | 40.14 Billion | 38.82 Billion | 38.71 Billion | 38.71 Billion | 37.27 Billion | 36.89 Billion |
Long-Term Debt | 23.31 Billion | 22.35 Billion | 22.35 Billion | 22.35 Billion | 21.12 Billion | 21.12 Billion |
Deferred Revenue Non Current | 430 Million | -8.33 Billion | - | 8.28 Billion | 7.79 Billion | 7.84 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.01 Billion | 16.46 Billion | 8.28 Billion | 5 Million | 360 Million | 298 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.56 Billion | 21.61 Billion | 21.15 Billion | 21.15 Billion | 21.07 Billion | 20.8 Billion |
Stock Holders Equity | 21.56 Billion | 21.61 Billion | 21.15 Billion | 21.15 Billion | 21.07 Billion | 20.8 Billion |
Common Stock | 38 Million | 38 Million | 37 Million | 37 Million | 37 Million | 37 Million |
Retained Earnings | 13.72 Billion | 13.81 Billion | 13.37 Billion | 13.37 Billion | 13.32 Billion | 13.07 Billion |
Accumulated other comprehensive income | -104 Million | 18 Million | 22 Million | 22 Million | 25 Million | 25 Million |
Common Stock Equity | 21.56 Billion | 21.61 Billion | 21.15 Billion | 21.15 Billion | 21.07 Billion | 20.8 Billion |
Capital Lease Obligation | 430 Million | 546 Million | 545 Million | 545 Million | 591 Million | 584 Million |
Total Investments | 1.1 Billion | 1.08 Billion | 1.04 Billion | 1.04 Billion | 959 Million | 972 Million |
Total Debt | 26.56 Billion | 25.02 Billion | 25.01 Billion | 25.01 Billion | 23.77 Billion | 23.83 Billion |
Net Debt | 25.05 Billion | 24.85 Billion | 23.82 Billion | 23.82 Billion | 23.23 Billion | 21.87 Billion |
LNZNF
AKRA
8304
WBE
SLGN
SAFLF