CAD 0.11
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.69 Million | 13.42 Million | 15.54 Million | 13.62 Million | 10.93 Million | 13.85 Million |
Total Current Assets | 3.48 Million | 3.36 Million | 4.12 Million | 3.38 Million | 3.08 Million | 3.08 Million |
Cash And Short Term Investments | 111 Thousand | 73.47 Thousand | 1.46 Million | 394.05 Thousand | 474.03 Thousand | 474.03 Thousand |
Cash and Cash Equivalents | 111 Thousand | 73.47 Thousand | 1.46 Million | 394.05 Thousand | 474.03 Thousand | 474.03 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.13 Million | 1.08 Million | 805.01 Thousand | 1.61 Million | 1.31 Million | 1.31 Million |
Inventory | 2.13 Million | 1.8 Million | 1.74 Million | 1.28 Million | 1.24 Million | 1.24 Million |
Other Current Assets | 96.16 Thousand | 394.75 Thousand | 117.01 Thousand | 88.29 Thousand | 57.6 Thousand | 57.6 Thousand |
Total Non-Current Assets | 9.2 Million | 10.06 Million | 11.41 Million | 10.23 Million | 7.84 Million | 10.76 Million |
Net PPE | 9.14 Million | 10.01 Million | 11.38 Million | 10.22 Million | 7.81 Million | 10.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 63.24 Thousand | 41.77 Thousand | 12.59 Thousand | 18.84 Thousand | 9566.00 | 9566.00 |
Other Non Current Assets | - | - | 19.99 Thousand | - | 18.01 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.07 Million | 5.58 Million | 7.56 Million | 7.72 Million | 5.58 Million | 8.35 Million |
Total Current Liabilities | 1.67 Million | 1.75 Million | 2.23 Million | 2.19 Million | 1.98 Million | 2.17 Million |
Account Payables | 575.62 Thousand | 470.5 Thousand | 684.35 Thousand | 1.02 Million | 1.03 Million | 1.03 Million |
Tax Payables | 43.43 Thousand | 404.11 Thousand | 250.32 Thousand | 34.15 Thousand | 50.81 Thousand | 50.81 Thousand |
Short Term Debt | 951.84 Thousand | 574.34 Thousand | 931.71 Thousand | 922.27 Thousand | 714.28 Thousand | 908.31 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 151.27 Thousand | 708.53 Thousand | 620.33 Thousand | 244.85 Thousand | 235.06 Thousand | 235.06 Thousand |
Total Non Current Liabilities | 3.39 Million | 3.83 Million | 5.32 Million | 5.53 Million | 3.6 Million | 6.18 Million |
Long-Term Debt | 1.51 Million | 1.79 Million | 3.3 Million | 4.24 Million | 2.44 Million | 5.16 Million |
Deferred Revenue Non Current | -1.51 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Million | - | 36.59 Thousand | 64.93 Thousand | 229.71 Thousand | 34.48 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.62 Million | 7.83 Million | 7.98 Million | 5.89 Million | 5.35 Million | 5.49 Million |
Stock Holders Equity | 7.62 Million | 7.83 Million | 7.98 Million | 5.89 Million | 5.35 Million | 5.49 Million |
Common Stock | 4.2 Million | 4.2 Million | 4.2 Million | 4.13 Million | 3.9 Million | 3.9 Million |
Retained Earnings | 3.02 Million | 3.23 Million | 3.38 Million | 1.45 Million | 1.07 Million | 1.21 Million |
Accumulated other comprehensive income | 65.8 Thousand | 81.2 Thousand | 98.7 Thousand | 98.7 Thousand | - | 81.77 Thousand |
Common Stock Equity | 7.62 Million | 7.83 Million | 7.98 Million | 5.89 Million | 5.35 Million | 5.49 Million |
Capital Lease Obligation | 1.51 Million | 2.05 Million | 2.51 Million | 2.72 Million | 2.72 Million | 2.91 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.46 Million | 2.36 Million | 4.24 Million | 5.16 Million | 3.15 Million | 6.07 Million |
Net Debt | 2.35 Million | 2.29 Million | 2.77 Million | 4.76 Million | 2.68 Million | 5.59 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.69 Million | 12.69 Million | 13.17 Million | 14.29 Million | 14.36 Million | 13.42 Million |
Total Current Assets | 3.48 Million | 3.48 Million | 3.74 Million | 3.89 Million | 3.85 Million | 3.36 Million |
Cash And Short Term Investments | 111 Thousand | 111 Thousand | 63.27 Thousand | 696.15 Thousand | 773.59 Thousand | 73.47 Thousand |
Cash and Cash Equivalents | 111 Thousand | 111 Thousand | 63.27 Thousand | 696.15 Thousand | 773.59 Thousand | 73.47 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.13 Million | 1.13 Million | 1.31 Million | 1.12 Million | 1.08 Million | 1.08 Million |
Inventory | 2.13 Million | 2.13 Million | 2.18 Million | 1.96 Million | 1.96 Million | 1.8 Million |
Other Current Assets | 96.16 Thousand | 96.16 Thousand | 180.36 Thousand | 117.24 Thousand | 1069.00 | 394.75 Thousand |
Total Non-Current Assets | 9.2 Million | 9.2 Million | 9.43 Million | 10.4 Million | 10.5 Million | 10.06 Million |
Net PPE | 9.14 Million | 9.14 Million | 9.37 Million | 10.36 Million | 10.47 Million | 10.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 63.24 Thousand | 63.24 Thousand | 58.61 Thousand | 31.69 Thousand | 24.11 Thousand | 41.77 Thousand |
Other Non Current Assets | - | - | - | 4819.00 | 7393.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.07 Million | 5.07 Million | 5.39 Million | 6.26 Million | 6.33 Million | 5.58 Million |
Total Current Liabilities | 1.67 Million | 1.67 Million | 1.89 Million | 2.26 Million | 2.09 Million | 1.75 Million |
Account Payables | 575.62 Thousand | 726.89 Thousand | 1 Million | 1.07 Million | 1.12 Million | 470.5 Thousand |
Tax Payables | 43.43 Thousand | 43.43 Thousand | - | 281.28 Thousand | 15.56 Thousand | 404.11 Thousand |
Short Term Debt | 951.84 Thousand | 951.84 Thousand | 890.35 Thousand | 911.28 Thousand | 961.56 Thousand | 574.34 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 151.27 Thousand | - | 1.00 | 281.28 Thousand | 15.56 Thousand | 708.53 Thousand |
Total Non Current Liabilities | 3.39 Million | 3.39 Million | 3.49 Million | 4 Million | 4.23 Million | 3.83 Million |
Long-Term Debt | 1.51 Million | 1.51 Million | 1.58 Million | 1.92 Million | 2.11 Million | 1.79 Million |
Deferred Revenue Non Current | -1.51 Million | -1.51 Million | -1.58 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Million | 1.51 Million | 1.58 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.62 Million | 7.62 Million | 7.78 Million | 8.03 Million | 8.02 Million | 7.83 Million |
Stock Holders Equity | 7.62 Million | 7.62 Million | 7.78 Million | 8.03 Million | 8.02 Million | 7.83 Million |
Common Stock | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million | 4.2 Million |
Retained Earnings | 3.02 Million | 3.02 Million | 3.18 Million | 3.43 Million | 3.42 Million | 3.23 Million |
Accumulated other comprehensive income | 65.8 Thousand | 65.8 Thousand | 67.2 Thousand | 67.2 Thousand | 81.2 Thousand | 81.2 Thousand |
Common Stock Equity | 7.62 Million | 7.62 Million | 7.78 Million | 8.03 Million | 8.02 Million | 7.83 Million |
Capital Lease Obligation | 1.51 Million | 1.51 Million | 1.58 Million | 2.18 Million | 2.24 Million | 2.05 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.46 Million | 2.46 Million | 2.47 Million | 2.83 Million | 3.07 Million | 2.36 Million |
Net Debt | 2.35 Million | 2.35 Million | 2.41 Million | 2.14 Million | 2.3 Million | 2.29 Million |
SLGN
SAFLF
0I35
IDFCFIRSTB
NDVLY
ADN1