USD 116.72
(0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 45.12 Billion | 43.41 Billion | 43.87 Billion | 44.45 Billion | 40.76 Billion | 40.96 Billion |
Total Current Assets | 34.88 Billion | 33.83 Billion | 32.93 Billion | 31.04 Billion | 25.94 Billion | 25.74 Billion |
Cash And Short Term Investments | 5.13 Billion | 4.04 Billion | 4.71 Billion | 3.4 Billion | 2.77 Billion | 2.53 Billion |
Cash and Cash Equivalents | 5.13 Billion | 4.04 Billion | 4.71 Billion | 3.4 Billion | 2.77 Billion | 2.53 Billion |
Short Term Investments | 200 Million | - | - | - | - | - |
Net Receivables | 12.09 Billion | 11.34 Billion | 10.56 Billion | 9.1 Billion | 8.26 Billion | 8.44 Billion |
Inventory | 14.95 Billion | 15.94 Billion | 15.63 Billion | 14.59 Billion | 13.19 Billion | 12.82 Billion |
Other Current Assets | 7.82 Billion | 2.36 Billion | 2.02 Billion | 3.94 Billion | 1.7 Billion | 1.94 Billion |
Total Non-Current Assets | 10.23 Billion | 9.58 Billion | 10.94 Billion | 13.4 Billion | 14.82 Billion | 15.21 Billion |
Net PPE | 3 Billion | 2.46 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.35 Billion |
Good Will And Intangible Assets | 6.45 Billion | 6.08 Billion | 7.62 Billion | 10.09 Billion | 11.27 Billion | 11.8 Billion |
Good Will | 4.72 Billion | 4.6 Billion | 5.85 Billion | 7.98 Billion | 8.35 Billion | 8.37 Billion |
Intangible Assets | 1.72 Billion | 1.47 Billion | 1.77 Billion | 2.1 Billion | 2.91 Billion | 3.43 Billion |
Long-Term Investments | 43 Million | -8.65 Billion | 77 Million | -9.67 Billion | -8.59 Billion | -2.94 Billion |
Tax Assets | 72 Million | 8.65 Billion | 9.29 Billion | 9.67 Billion | 8.59 Billion | 2.94 Billion |
Other Non Current Assets | 668 Million | 1.04 Billion | -8.42 Billion | 951 Million | 1.18 Billion | 1.05 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.33 Billion | 46.26 Billion | 44.58 Billion | 42.65 Billion | 38.97 Billion | 34.63 Billion |
Total Current Liabilities | 35.64 Billion | 33.7 Billion | 30.55 Billion | 27.62 Billion | 23.61 Billion | 24.1 Billion |
Account Payables | 31.75 Billion | 29.81 Billion | 27.12 Billion | 23.7 Billion | 21.37 Billion | 21.53 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 551 Million | 792 Million | 580 Million | 871 Million | 10 Million | 452 Million |
Deferred Revenue | - | 3.05 Billion | - | 2.95 Billion | - | - |
Other Current Liabilities | 3.33 Billion | 42 Million | 2.84 Billion | 96 Million | 2.23 Billion | 2.12 Billion |
Total Non Current Liabilities | 12.69 Billion | 12.56 Billion | 14.03 Billion | 15.03 Billion | 15.35 Billion | 10.52 Billion |
Long-Term Debt | 4.58 Billion | 3.9 Billion | 4.73 Billion | 5.36 Billion | 6.76 Billion | 7.57 Billion |
Deferred Revenue Non Current | 475 Million | -8.65 Billion | -9.3 Billion | -9.67 Billion | -8.59 Billion | -2.94 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.54 Billion | 8.65 Billion | 9.3 Billion | 9.67 Billion | 8.59 Billion | 2.94 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.21 Billion | -2.85 Billion | -703 Million | 1.79 Billion | 1.79 Billion | 6.33 Billion |
Stock Holders Equity | -3.21 Billion | -2.85 Billion | -706 Million | 1.79 Billion | 1.79 Billion | 6.33 Billion |
Common Stock | 2.91 Billion | 2.74 Billion | 2.81 Billion | 2.8 Billion | 2.78 Billion | 2.76 Billion |
Retained Earnings | -286 Million | -534 Million | -280 Million | 1.2 Billion | 1.17 Billion | 5.43 Billion |
Accumulated other comprehensive income | -167 Million | -151 Million | -114 Million | -34 Million | -104 Million | -79 Million |
Common Stock Equity | -3.21 Billion | -2.85 Billion | -706 Million | 1.79 Billion | 1.79 Billion | 6.33 Billion |
Capital Lease Obligation | 475 Million | 3.9 Billion | 4.73 Billion | 5.36 Billion | 6.76 Billion | 7.57 Billion |
Total Investments | 43 Million | -8.65 Billion | 77 Million | -9.67 Billion | -8.59 Billion | -2.94 Billion |
Total Debt | 5.6 Billion | 4.7 Billion | 5.31 Billion | 6.23 Billion | 6.77 Billion | 8.03 Billion |
Net Debt | 476 Million | 658 Million | 598 Million | 2.82 Billion | 4 Billion | 5.5 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 45.12 Billion | 45.12 Billion | 45.88 Billion | 46.57 Billion | 43.71 Billion | 43.41 Billion |
Total Current Assets | 34.88 Billion | 34.88 Billion | 35.73 Billion | 37.65 Billion | 34.68 Billion | 33.83 Billion |
Cash And Short Term Investments | 5.13 Billion | 5.13 Billion | 3.71 Billion | 4.59 Billion | 3.85 Billion | 4.04 Billion |
Cash and Cash Equivalents | 5.13 Billion | 5.13 Billion | 3.71 Billion | 4.59 Billion | 3.85 Billion | 4.04 Billion |
Short Term Investments | - | 200 Million | - | - | - | - |
Net Receivables | 12.08 Billion | 12.09 Billion | 11.56 Billion | 11.78 Billion | 11.26 Billion | 11.34 Billion |
Inventory | 14.95 Billion | 14.95 Billion | 17.27 Billion | 18.45 Billion | 16.98 Billion | 15.94 Billion |
Other Current Assets | 2.71 Billion | 7.82 Billion | 3.17 Billion | 2.81 Billion | 2.58 Billion | 2.36 Billion |
Total Non-Current Assets | 10.23 Billion | 10.23 Billion | 10.14 Billion | 8.91 Billion | 9.02 Billion | 9.58 Billion |
Net PPE | 2.52 Billion | 3 Billion | 2.47 Billion | 2.44 Billion | 2.44 Billion | 2.46 Billion |
Good Will And Intangible Assets | 6.45 Billion | 6.45 Billion | 6.5 Billion | 5.37 Billion | 5.43 Billion | 6.08 Billion |
Good Will | - | 4.72 Billion | 4.78 Billion | 4.02 Billion | 4.02 Billion | 4.6 Billion |
Intangible Assets | - | 1.72 Billion | 1.71 Billion | 1.34 Billion | 1.4 Billion | 1.47 Billion |
Long-Term Investments | - | 43 Million | 20 Million | -8.19 Billion | -8.24 Billion | -8.65 Billion |
Tax Assets | 8.03 Billion | 72 Million | 8.16 Billion | 8.19 Billion | 8.24 Billion | 8.65 Billion |
Other Non Current Assets | -6.77 Billion | 668 Million | -7.02 Billion | 1.09 Billion | 1.14 Billion | 1.04 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.33 Billion | 48.33 Billion | 49.14 Billion | 50.02 Billion | 47.2 Billion | 46.26 Billion |
Total Current Liabilities | 35.64 Billion | 35.64 Billion | 36.3 Billion | 38.28 Billion | 35.06 Billion | 33.7 Billion |
Account Payables | 31.75 Billion | 31.75 Billion | 32.08 Billion | 34.25 Billion | 31.54 Billion | 29.81 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 434 Million | 551 Million | 1.18 Billion | 1.18 Billion | 788 Million | 792 Million |
Deferred Revenue | - | - | - | - | - | 3.05 Billion |
Other Current Liabilities | 3.44 Billion | 3.33 Billion | 3.03 Billion | 2.83 Billion | 2.73 Billion | 42 Million |
Total Non Current Liabilities | 12.69 Billion | 12.69 Billion | 12.83 Billion | 11.73 Billion | 12.13 Billion | 12.56 Billion |
Long-Term Debt | 4.65 Billion | 4.58 Billion | 4.66 Billion | 3.53 Billion | 3.89 Billion | 3.9 Billion |
Deferred Revenue Non Current | - | 475 Million | - | -7.18 Billion | -8.24 Billion | -8.65 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.03 Billion | 4.54 Billion | 7.23 Billion | 8.19 Billion | 8.24 Billion | 8.65 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.21 Billion | -3.21 Billion | -3.26 Billion | -3.44 Billion | -3.48 Billion | -2.85 Billion |
Stock Holders Equity | -3.21 Billion | -3.21 Billion | -3.26 Billion | -3.44 Billion | -3.49 Billion | -2.85 Billion |
Common Stock | - | 2.91 Billion | 2.88 Billion | 2.85 Billion | 2.72 Billion | 2.74 Billion |
Retained Earnings | -286 Million | -286 Million | -289 Million | -425 Million | -654 Million | -534 Million |
Accumulated other comprehensive income | -167 Million | -167 Million | -160 Million | -155 Million | -165 Million | -151 Million |
Common Stock Equity | -3.21 Billion | -3.21 Billion | -3.26 Billion | -3.44 Billion | -3.49 Billion | -2.85 Billion |
Capital Lease Obligation | 4.65 Billion | 475 Million | 4.66 Billion | 3.53 Billion | 3.89 Billion | 3.9 Billion |
Total Investments | - | 43 Million | 20 Million | -8.19 Billion | -8.24 Billion | -8.65 Billion |
Total Debt | 5.09 Billion | 5.6 Billion | 5.85 Billion | 4.72 Billion | 4.67 Billion | 4.7 Billion |
Net Debt | -41 Million | 476 Million | 2.13 Billion | 132 Million | 824 Million | 658 Million |
9613
0QLD
GNMSF
4521
2310
ILU