EUR 134.52
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.11 Billion | 12.25 Billion | 15.21 Billion | 7.58 Billion | 7.31 Billion | 6.95 Billion |
Total Current Assets | 2.6 Billion | 3.56 Billion | 2.71 Billion | 4.48 Billion | 4.45 Billion | 4.49 Billion |
Cash And Short Term Investments | 1.05 Billion | 2.03 Billion | 1.33 Billion | 3.47 Billion | 3.41 Billion | 3.51 Billion |
Cash and Cash Equivalents | 1.04 Billion | 2.01 Billion | 1.23 Billion | 1.81 Billion | 2.04 Billion | 1.14 Billion |
Short Term Investments | 6 Million | 26 Million | 107 Million | 1.66 Billion | 1.37 Billion | 2.36 Billion |
Net Receivables | 734 Million | 671 Million | 648 Million | 487 Million | 573 Million | 514 Million |
Inventory | 587 Million | 568 Million | 431 Million | 372 Million | 359 Million | 386 Million |
Other Current Assets | 234 Million | 285 Million | 295 Million | 152 Million | 105 Million | 78 Million |
Total Non-Current Assets | 7.5 Billion | 8.69 Billion | 12.5 Billion | 3.1 Billion | 2.86 Billion | 2.46 Billion |
Net PPE | 1.55 Billion | 1.74 Billion | 1.69 Billion | 1.45 Billion | 1.44 Billion | 1.07 Billion |
Good Will And Intangible Assets | 5.53 Billion | 6.52 Billion | 10.36 Billion | 1.03 Billion | 969 Million | 1.01 Billion |
Good Will | 2.54 Billion | 3.23 Billion | 7.11 Billion | 897 Million | 824 Million | 831 Million |
Intangible Assets | 2.99 Billion | 3.28 Billion | 3.25 Billion | 142 Million | 145 Million | 185 Million |
Long-Term Investments | 196 Million | 211 Million | 213 Million | 418 Million | 273 Million | 260 Million |
Tax Assets | -196 Million | -211 Million | -213 Million | 20 Million | 64 Million | 70 Million |
Other Non Current Assets | 413 Million | 423 Million | 445 Million | 171 Million | 115 Million | 48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.36 Billion | 5.65 Billion | 4.47 Billion | 2.89 Billion | 2.7 Billion | 3.11 Billion |
Total Current Liabilities | 1.57 Billion | 2.77 Billion | 1.09 Billion | 1.24 Billion | 665 Million | 1.8 Billion |
Account Payables | 245 Million | 293 Million | 332 Million | 192 Million | 149 Million | 184 Million |
Tax Payables | 79 Million | 97 Million | 98 Million | 68 Million | 86 Million | 82 Million |
Short Term Debt | 86 Million | 1.24 Billion | 71 Million | 511 Million | 45 Million | 1.1 Billion |
Deferred Revenue | 252 Million | 245 Million | 234 Million | 186 Million | 167 Million | 175 Million |
Other Current Liabilities | 987 Million | 987 Million | 456 Million | 355 Million | 304 Million | 338 Million |
Total Non Current Liabilities | 2.79 Billion | 2.88 Billion | 3.38 Billion | 1.64 Billion | 2.03 Billion | 1.31 Billion |
Long-Term Debt | 2.17 Billion | 2.23 Billion | 2.46 Billion | 1.34 Billion | 1.83 Billion | 890 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 620 Million | 649 Million | 915 Million | 303 Million | 202 Million | 420 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.74 Billion | 6.59 Billion | 10.74 Billion | 4.69 Billion | 4.61 Billion | 3.93 Billion |
Stock Holders Equity | 5.74 Billion | 6.59 Billion | 10.74 Billion | 4.69 Billion | 4.61 Billion | 3.84 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -19 Million | 1.14 Billion | 5.48 Billion | 4.72 Billion | 4.06 Billion | 3.08 Billion |
Accumulated other comprehensive income | -1 Million | 3 Million | 17 Million | 2 Million | 5 Million | -1 Million |
Common Stock Equity | 5.74 Billion | 6.59 Billion | 10.74 Billion | 4.69 Billion | 4.61 Billion | 3.84 Billion |
Capital Lease Obligation | 773 Million | 744 Million | 774 Million | 671 Million | 695 Million | 269 Million |
Total Investments | 6 Million | 26 Million | 107 Million | 1.66 Billion | 1.37 Billion | 2.36 Billion |
Total Debt | 2.26 Billion | 3.47 Billion | 2.46 Billion | 1.85 Billion | 1.83 Billion | 1.99 Billion |
Net Debt | 1.21 Billion | 1.46 Billion | 1.23 Billion | 45 Million | -206 Million | 853 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.08 Billion | 10.04 Billion | 10.11 Billion | 10.11 Billion | 10.12 Billion | 11.77 Billion |
Total Current Assets | 2.45 Billion | 2.58 Billion | 2.6 Billion | 2.6 Billion | 2.5 Billion | 3.22 Billion |
Cash And Short Term Investments | 994 Million | 1.1 Billion | 1.05 Billion | 1.05 Billion | 933 Million | 1.55 Billion |
Cash and Cash Equivalents | 920 Million | 1.1 Billion | 1.04 Billion | 1.04 Billion | 927 Million | 1.55 Billion |
Short Term Investments | 74 Million | - | 6 Million | 6 Million | 6 Million | 6 Million |
Net Receivables | 641 Million | 635 Million | 734 Million | 734 Million | 690 Million | 741 Million |
Inventory | 561 Million | 584 Million | 587 Million | 587 Million | 615 Million | 617 Million |
Other Current Assets | 263 Million | 256 Million | 234 Million | 234 Million | 268 Million | 306 Million |
Total Non-Current Assets | 3.62 Billion | 7.45 Billion | 7.5 Billion | 7.5 Billion | 7.61 Billion | 8.55 Billion |
Net PPE | 1.31 Billion | 1.51 Billion | 1.55 Billion | 1.55 Billion | 1.62 Billion | 1.7 Billion |
Good Will And Intangible Assets | 1.35 Billion | 5.48 Billion | 5.53 Billion | 5.53 Billion | 5.55 Billion | 6.42 Billion |
Good Will | 1.07 Billion | 2.54 Billion | 2.54 Billion | 2.54 Billion | 2.52 Billion | 3.23 Billion |
Intangible Assets | 278 Million | 2.94 Billion | 2.99 Billion | 2.99 Billion | 3.02 Billion | 3.18 Billion |
Long-Term Investments | 217 Million | 213 Million | 196 Million | 196 Million | 193 Million | 205 Million |
Tax Assets | 632 Million | -213 Million | -196 Million | -196 Million | -193 Million | -205 Million |
Other Non Current Assets | 97 Million | 458 Million | 413 Million | 413 Million | 439 Million | 417 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.64 Billion | 4.3 Billion | 4.36 Billion | 4.36 Billion | 4.22 Billion | 5.21 Billion |
Total Current Liabilities | 2.2 Billion | 1.47 Billion | 1.57 Billion | 1.57 Billion | 1.48 Billion | 2.3 Billion |
Account Payables | 199 Million | 201 Million | 245 Million | 245 Million | 240 Million | 244 Million |
Tax Payables | 177 Million | 67 Million | 79 Million | 79 Million | 65 Million | 84 Million |
Short Term Debt | 815 Million | 86 Million | 86 Million | 86 Million | 85 Million | 750 Million |
Deferred Revenue | 238 Million | 248 Million | 252 Million | 252 Million | 242 Million | 250 Million |
Other Current Liabilities | 956 Million | 939 Million | 987 Million | 987 Million | 915 Million | 1.05 Billion |
Total Non Current Liabilities | 2.43 Billion | 2.83 Billion | 2.79 Billion | 2.79 Billion | 2.74 Billion | 2.91 Billion |
Long-Term Debt | 2.1 Billion | 2.19 Billion | 2.17 Billion | 2.17 Billion | 2.18 Billion | 2.21 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 331 Million | 642 Million | 620 Million | 620 Million | 555 Million | 702 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.43 Billion | 5.73 Billion | 5.74 Billion | 5.74 Billion | 5.89 Billion | 6.55 Billion |
Stock Holders Equity | 1.43 Billion | 5.73 Billion | 5.74 Billion | 5.74 Billion | 5.89 Billion | 6.55 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | -2.13 Billion | -145 Million | -19 Million | -19 Million | 157 Million | 911 Million |
Accumulated other comprehensive income | 14 Million | 12 Million | -1 Million | -1 Million | 21 Million | 12 Million |
Common Stock Equity | 1.43 Billion | 5.73 Billion | 5.74 Billion | 5.74 Billion | 5.89 Billion | 6.55 Billion |
Capital Lease Obligation | 687 Million | 786 Million | 773 Million | 773 Million | 698 Million | 726 Million |
Total Investments | 74 Million | 213 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Total Debt | 2.92 Billion | 2.27 Billion | 2.26 Billion | 2.26 Billion | 2.18 Billion | 2.96 Billion |
Net Debt | 2 Billion | 1.16 Billion | 1.21 Billion | 1.21 Billion | 1.26 Billion | 1.41 Billion |
0HTG
9613
0QLD
DXBRF
4521
2310