USD 116.72
(0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 226.82 Billion | 205.01 Billion | 181.36 Billion | 162.46 Billion | 152.92 Billion | 145.53 Billion |
Cost of Revenue | 219.41 Billion | 198.12 Billion | 174.81 Billion | 155.68 Billion | 146.05 Billion | 138.7 Billion |
Gross Profit | 7.41 Billion | 6.88 Billion | 6.54 Billion | 6.77 Billion | 6.86 Billion | 6.83 Billion |
Operating Expenses | 5 Billion | 5.11 Billion | 4.88 Billion | 4.98 Billion | 5.09 Billion | 5.1 Billion |
Selling, General and Administrative Expenses | 5 Billion | 4.83 Billion | 4.55 Billion | 4.53 Billion | 4.57 Billion | 4.48 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4 Million | 324 Million | 451 Million | 524 Million | 621 Million |
Cost and Expenses | 224.67 Billion | 203.24 Billion | 179.7 Billion | 160.67 Billion | 151.15 Billion | 143.8 Billion |
Operating Income | 1.24 Billion | 727 Million | 1.64 Billion | 1.84 Billion | 1.77 Billion | 2.06 Billion |
Interest Expense | 51 Million | 93 Million | 149 Million | 180 Million | 238 Million | 294 Million |
Income Tax Expense | 348 Million | 376 Million | 163 Million | -289 Million | -79 Million | 386 Million |
Earnings before Tax | 1.2 Billion | 638 Million | -769 Million | 323 Million | -3.77 Billion | 1.75 Billion |
Net Income | 852 Million | 261 Million | -932 Million | 611 Million | -3.69 Billion | 1.36 Billion |
Earnings Per Share Basic | 3.48 | 1.00 | -3.34 | 2.09 | -12.60 | 4.54 |
Earnings Per Share Diluted | 3.45 | 1.00 | -3.34 | 2.08 | -12.60 | 4.53 |
Weighted Average Shares Outstanding | 245 Million | 261 Million | 279 Million | 292 Million | 293 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 247 Million | 262 Million | 279 Million | 294 Million | 293 Million | 301 Million |
Gross Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 |
EBIT Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
Profit Margin | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | 0.01 |
EBITDA | 1.97 Billion | 1.44 Billion | 126 Million | 1.31 Billion | -2.61 Billion | 3.03 Billion |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 FY | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 59.86 Billion | 54.91 Billion | 57.44 Billion | 226.82 Billion | 54.76 Billion | 53.45 Billion |
Cost of Revenue | 58.05 Billion | 53.02 Billion | 55.59 Billion | 219.41 Billion | 52.99 Billion | 51.62 Billion |
Gross Profit | 1.8 Billion | 1.88 Billion | 1.84 Billion | 7.41 Billion | 1.76 Billion | 1.82 Billion |
Operating Expenses | 1.27 Billion | 1.28 Billion | 1.34 Billion | 5 Billion | 1.26 Billion | 1.33 Billion |
Selling, General and Administrative Expenses | 1.27 Billion | 1.28 Billion | 1.28 Billion | - | 1.19 Billion | 1.26 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -16 Million | 7 Million | 16 Million | - | 2 Million | -1 Million |
Cost and Expenses | 59.33 Billion | 54.31 Billion | 56.94 Billion | 224.41 Billion | 54.25 Billion | 52.96 Billion |
Operating Income | 532 Million | 601 Million | 482 Million | 1.24 Billion | -14 Million | 137 Million |
Interest Expense | - | 33 Million | 8 Million | 51 Million | 14 Million | 15 Million |
Income Tax Expense | 158 Million | 82 Million | 136 Million | 348 Million | -32 Million | 187 Million |
Earnings before Tax | 391 Million | 341 Million | 490 Million | 1.2 Billion | -26 Million | 121 Million |
Net Income | 236 Million | 258 Million | 353 Million | 852 Million | 5 Million | -64 Million |
Earnings Per Share Basic | 0.96 | 1.06 | 1.44 | - | 0.02 | -0.25 |
Earnings Per Share Diluted | 0.96 | 1.05 | 1.44 | - | 0.02 | -0.25 |
Weighted Average Shares Outstanding | 244 Million | 243 Million | 245 Million | 245 Million | 249 Million | 254 Million |
Weighted Average Shares Outstanding (Diluted) | 245 Million | 245 Million | 246 Million | 247 Million | 250 Million | 254 Million |
Gross Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EBIT Margin | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
Profit Margin | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.00 |
EBITDA | 718 Million | 778 Million | 691 Million | - | 681 Million | 666 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 0.00 |
9613
0QLD
GNMSF
4521
2310
ILU