BlueNord ASA (0HTF.L)
NOK 609.0
(0.91%)
NOK 609.0
(0.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 795 Million | 966.9 Million | 565.3 Million | 566 Million | 333 Million | 2 Million |
| Cost of Revenue | 340.1 Million | 323.4 Million | 292.7 Million | 295 Million | 148 Million | - |
| Gross Profit | 454.9 Million | 643.5 Million | 272.6 Million | 271 Million | 185 Million | 2 Million |
| Operating Expenses | 136.1 Million | 313.6 Million | 178.7 Million | 205 Million | 348 Million | 17 Million |
| Selling, General and Administrative Expenses | 18 Million | 12.2 Million | 11.4 Million | 13 Million | 16 Million | 2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 118.1 Million | - | - | - | - | - |
| Cost and Expenses | 476.2 Million | 637 Million | 471.4 Million | 500 Million | 496 Million | 17 Million |
| Operating Income | 318.8 Million | 429.7 Million | 102.3 Million | 20 Million | 31 Million | -16.5 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 133.69 Million | 317.8 Million | 58.1 Million | 35 Million | 414 Million | -45.75 Thousand |
| Earnings before Tax | 243.5 Million | 309 Million | 4.9 Million | -18 Million | -199 Million | -17 Million |
| Net Income | 109.8 Million | -8.8 Million | -53.2 Million | 17 Million | 215 Million | -17 Million |
| Earnings Per Share Basic | 4.22 | -0.35 | -2.21 | 0.70 | 14.59 | -2.36 |
| Earnings Per Share Diluted | 3.52 | -0.35 | -2.21 | 0.48 | 12.40 | -2.36 |
| Weighted Average Shares Outstanding | 26.04 Million | 25 Million | 24.11 Million | 24.17 Million | 14.74 Million | 7.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.23 Million | 25 Million | 24.11 Million | 35.1 Million | 17.33 Million | 7.19 Million |
| Gross Margin | 0.57 | 0.67 | 0.48 | 0.48 | 0.56 | 1.00 |
| EBIT Margin | 0.53 | 0.63 | 0.44 | 0.44 | 0.47 | -8.19 |
| Profit Margin | 0.14 | -0.01 | -0.09 | 0.03 | 0.65 | -8.50 |
| EBITDA | 421.4 Million | 611.2 Million | 249.5 Million | 249 Million | 158 Million | -16.38 Million |
| Earnings Before Tax Margin | 0.40 | 0.44 | 0.18 | 0.04 | 0.09 | -8.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 170.8 Million | 168.5 Million | 795 Million | 183.5 Million | 200.2 Million | 190.7 Million |
| Cost of Revenue | 89.8 Million | 72.3 Million | 340.1 Million | 76.9 Million | 88 Million | 82.9 Million |
| Gross Profit | 81 Million | 96.2 Million | 454.9 Million | 106.6 Million | 112.2 Million | 107.8 Million |
| Operating Expenses | 48.6 Million | 66 Million | 209.7 Million | 51.4 Million | 62.9 Million | 59.69 Million |
| Selling, General and Administrative Expenses | 5.2 Million | 4.6 Million | - | 5.2 Million | 4.5 Million | 4.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 35.1 Million | - | - | - | - | - |
| Cost and Expenses | 138.4 Million | 138.3 Million | 549.8 Million | 128.3 Million | 150.9 Million | 142.59 Million |
| Operating Income | 27.1 Million | 45 Million | 269.5 Million | 55.9 Million | 69 Million | 61.4 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 11.9 Million | 12.7 Million | 133.69 Million | 51.5 Million | 38.3 Million | 11.7 Million |
| Earnings before Tax | 10.6 Million | 8.1 Million | 243.5 Million | 106.6 Million | 32 Million | 31.1 Million |
| Net Income | -1.3 Million | -4.6 Million | 109.8 Million | 55.1 Million | -6.3 Million | 19.4 Million |
| Earnings Per Share Basic | -0.05 | -0.18 | - | 2.11 | -0.24 | 0.74 |
| Earnings Per Share Diluted | -0.05 | -0.18 | - | 1.76 | -0.24 | 0.60 |
| Weighted Average Shares Outstanding | 26.18 Million | 26.1 Million | 26.04 Million | 26.1 Million | 26.09 Million | 26.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.18 Million | 26.1 Million | 31.23 Million | 31.29 Million | 26.09 Million | 32.46 Million |
| Gross Margin | 0.47 | 0.57 | 0.57 | 0.58 | 0.56 | 0.57 |
| EBIT Margin | 0.26 | 0.52 | - | 0.52 | 0.53 | 0.52 |
| Profit Margin | -0.01 | -0.03 | 0.14 | 0.30 | -0.03 | 0.10 |
| EBITDA | 45.1 Million | 87.7 Million | - | 95.1 Million | 106.1 Million | 98.7 Million |
| Earnings Before Tax Margin | 0.16 | 0.27 | 0.34 | 0.30 | 0.34 | 0.32 |
600360
000761
6338
MALRF
ARIHANTCAP
OPUS