OPUS GLOBAL Nyrt. (OPUS.BD)
HUF 502.0
(-1.38%)
HUF 502.0
(-1.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 643.78 Billion | 513.87 Billion | 295.13 Billion | 223.43 Billion | 198.93 Billion | 40.42 Billion |
| Cost of Revenue | 510.95 Billion | 384.13 Billion | 213.95 Billion | 178.05 Billion | 151.53 Billion | 34.81 Billion |
| Gross Profit | 132.83 Billion | 129.74 Billion | 81.17 Billion | 45.38 Billion | 47.4 Billion | 5.6 Billion |
| Operating Expenses | 88.53 Billion | 97.46 Billion | 58.5 Billion | 45.7 Billion | 51.54 Billion | 8.79 Billion |
| Selling, General and Administrative Expenses | 92.74 Billion | 44.14 Billion | 30.42 Billion | 19.93 Billion | 21.83 Billion | 674.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.2 Billion | -17.58 Billion | -3.65 Billion | -2.92 Billion | -1.58 Billion | -506.45 Million |
| Cost and Expenses | 571.2 Billion | 481.6 Billion | 272.46 Billion | 223.75 Billion | 203.08 Billion | 43.61 Billion |
| Operating Income | 88.21 Billion | 37.76 Billion | 17.1 Billion | -1.02 Billion | -3.3 Billion | -3.22 Billion |
| Interest Expense | 9.91 Billion | 14.2 Billion | 17.14 Billion | 3.72 Billion | 4.17 Billion | 1.25 Billion |
| Income Tax Expense | 7.5 Billion | 6.58 Billion | 1.95 Billion | 1.65 Billion | -1.67 Billion | 119.11 Million |
| Earnings before Tax | 52.39 Billion | 28.81 Billion | 43.61 Billion | -6.86 Billion | -6.48 Billion | 20.84 Billion |
| Net Income | 25.85 Billion | 12.32 Billion | 31.74 Billion | -6.52 Billion | -27.12 Billion | 25.48 Billion |
| Earnings Per Share Basic | 39.48 | 18.05 | 46.56 | -9.59 | -40.12 | 71.00 |
| Earnings Per Share Diluted | 39.48 | 18.05 | 46.50 | -9.55 | -39.67 | 71.00 |
| Weighted Average Shares Outstanding | 654.91 Million | 682.45 Million | 682.78 Million | 680.03 Million | 676.02 Million | 358.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 654.91 Million | 682.45 Million | 681.93 Million | 682.45 Million | 683.74 Million | 358.96 Million |
| Gross Margin | 0.21 | 0.25 | 0.28 | 0.20 | 0.24 | 0.14 |
| EBIT Margin | 0.18 | 0.15 | 0.20 | 0.10 | 0.09 | -0.00 |
| Profit Margin | 0.04 | 0.02 | 0.11 | -0.03 | -0.14 | 0.63 |
| EBITDA | 114.24 Billion | 85.64 Billion | 83.53 Billion | 21.11 Billion | 17.86 Billion | 24.21 Billion |
| Earnings Before Tax Margin | 0.14 | 0.07 | 0.06 | -0.00 | -0.02 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 146.51 Billion | 137.43 Billion | 643.78 Billion | 163.35 Billion | 173.67 Billion | 153.38 Billion |
| Cost of Revenue | 111.17 Billion | 94.41 Billion | 510.95 Billion | 123.97 Billion | 143.68 Billion | 128.69 Billion |
| Gross Profit | 35.33 Billion | 43.01 Billion | 132.83 Billion | 39.38 Billion | 29.98 Billion | 24.69 Billion |
| Operating Expenses | 26.06 Billion | 28.61 Billion | 88.53 Billion | 27.2 Billion | 18.79 Billion | 18.98 Billion |
| Selling, General and Administrative Expenses | 2.39 Billion | 8.76 Billion | - | 14.34 Billion | 11.32 Billion | 11.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.67 Billion | 2.12 Billion | -15.69 Billion | 3.54 Billion | 8.94 Billion | 1.74 Billion |
| Cost and Expenses | 137.24 Billion | 123.03 Billion | 599.49 Billion | 151.17 Billion | 162.47 Billion | 147.68 Billion |
| Operating Income | 14.2 Billion | 22.95 Billion | 75.89 Billion | 10.22 Billion | 23.54 Billion | 15.37 Billion |
| Interest Expense | 4.02 Billion | 5.64 Billion | 16.25 Billion | -13.29 Billion | 10.23 Billion | 7.55 Billion |
| Income Tax Expense | 755.07 Million | 6.06 Billion | 7.5 Billion | 2.36 Billion | -1.22 Billion | 2.34 Billion |
| Earnings before Tax | 10.17 Billion | 17.29 Billion | 52.39 Billion | 16.58 Billion | 13.3 Billion | 7.64 Billion |
| Net Income | 12.16 Billion | 6.36 Billion | 25.85 Billion | 7.06 Billion | 11.24 Billion | 1.22 Billion |
| Earnings Per Share Basic | 18.77 | 9.80 | - | 10.79 | 17.17 | 1.94 |
| Earnings Per Share Diluted | 18.77 | 9.80 | - | 10.79 | 17.17 | 1.94 |
| Weighted Average Shares Outstanding | 648 Million | 651.14 Million | 654.91 Million | 654.91 Million | 654.81 Million | 630.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 648 Million | 651.14 Million | 654.91 Million | 654.91 Million | 654.81 Million | 630.26 Million |
| Gross Margin | 0.24 | 0.31 | 0.21 | 0.24 | 0.17 | 0.16 |
| EBIT Margin | 0.19 | 0.24 | - | 0.13 | 0.21 | 0.17 |
| Profit Margin | 0.08 | 0.05 | 0.04 | 0.04 | 0.06 | 0.01 |
| EBITDA | 27.85 Billion | 33.22 Billion | - | 21.86 Billion | 36.01 Billion | 26.18 Billion |
| Earnings Before Tax Margin | 0.10 | 0.17 | 0.12 | 0.06 | 0.14 | 0.10 |
0HTF
600360
000761
PETR4
MALRF
ARIHANTCAP