Mineral Resources Limited (MALRF)
USD 21.4
(-1.83%)
USD 21.4
(-1.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.27 Billion | 4.77 Billion | 4.77 Billion | 3.41 Billion | 3.73 Billion | 1.51 Billion |
| Cost of Revenue | 1.02 Billion | 669.1 Million | 669.1 Million | 520.5 Million | 605.2 Million | 272.01 Million |
| Gross Profit | 4.25 Billion | 4.11 Billion | 4.11 Billion | 2.89 Billion | 3.12 Billion | 1.23 Billion |
| Operating Expenses | 3.94 Billion | 3 Billion | 3 Billion | 2.26 Billion | 1.5 Billion | 922.31 Million |
| Selling, General and Administrative Expenses | 2.53 Billion | 1.87 Billion | 1.87 Billion | 1.65 Billion | 1.1 Billion | 714.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.41 Billion | -263.5 Million | -263.5 Million | -23.3 Million | 300.6 Million | -41.37 Million |
| Cost and Expenses | 4.96 Billion | 3.67 Billion | -3.48 Billion | -2.18 Billion | -1.01 Billion | -823.2 Million |
| Operating Income | 309 Million | 863.7 Million | 780.8 Million | 632.3 Million | 1.62 Billion | 317.6 Million |
| Interest Expense | 244 Million | 222.7 Million | 222.7 Million | 113.4 Million | 95.8 Million | 33.87 Million |
| Income Tax Expense | -9 Million | 116.1 Million | 116.1 Million | 138.3 Million | 525 Million | 71.02 Million |
| Earnings before Tax | 105 Million | 360.4 Million | 360.4 Million | 489.1 Million | 1.79 Billion | 236 Million |
| Net Income | 125 Million | 243.3 Million | 243.3 Million | 349.2 Million | 1 Billion | 163.66 Million |
| Earnings Per Share Basic | 0.64 | 1.27 | 1.29 | 1.85 | 5.33 | 0.87 |
| Earnings Per Share Diluted | 0.63 | 1.26 | 1.29 | 1.85 | 5.33 | 0.87 |
| Weighted Average Shares Outstanding | 196.72 Million | 191.02 Million | 188.89 Million | 188.61 Million | 188.32 Million | 187.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.53 Million | 192.71 Million | 188.89 Million | 188.61 Million | 188.32 Million | 187.92 Million |
| Gross Margin | 0.81 | 0.86 | 0.86 | 0.85 | 0.84 | 0.82 |
| EBIT Margin | 0.19 | 0.27 | 0.27 | 0.28 | 0.59 | 0.25 |
| Profit Margin | 0.02 | 0.05 | 0.05 | 0.10 | 0.27 | 0.11 |
| EBITDA | 977 Million | 1.31 Billion | 954.7 Million | 2.13 Billion | 1.72 Billion | 357.7 Million |
| Earnings Before Tax Margin | 0.06 | 0.18 | 0.16 | 0.18 | 0.43 | 0.21 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 5.27 Billion | 1.38 Billion | 1.38 Billion | 2.51 Billion | 1.25 Billion | 2.42 Billion |
| Cost of Revenue | 3.3 Billion | 398.3 Million | 398.3 Million | 1.3 Billion | 114.2 Million | 1.04 Billion |
| Gross Profit | 1.97 Billion | 983.35 Million | 983.35 Million | 1.2 Billion | 1.14 Billion | 1.38 Billion |
| Operating Expenses | 1.57 Billion | 1.13 Billion | 1.13 Billion | 857.2 Million | 836.84 Million | 548.7 Million |
| Selling, General and Administrative Expenses | - | 630.4 Million | 630.4 Million | 755.5 Million | 636.1 Million | 531.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -205 Million | 504.75 Million | 504.75 Million | -101.7 Million | - | -17.4 Million |
| Cost and Expenses | 4.88 Billion | 1.53 Billion | 1.53 Billion | 2.16 Billion | 951.04 Million | 1.59 Billion |
| Operating Income | 395 Million | -151.8 Million | -151.8 Million | 350.7 Million | 178.64 Million | 835.3 Million |
| Interest Expense | 414 Million | 94.7 Million | - | 167.3 Million | - | 95.9 Million |
| Income Tax Expense | -9 Million | 17.45 Million | 17.45 Million | -43.9 Million | 21.95 Million | -59.9 Million |
| Earnings before Tax | 105 Million | -184.55 Million | -184.55 Million | 472.3 Million | 237.05 Million | -203.4 Million |
| Net Income | 125 Million | -206.15 Million | -206.15 Million | 537.3 Million | 268.65 Million | -145.3 Million |
| Earnings Per Share Basic | - | -1.05 | -1.05 | 2.77 | 1.36 | -0.75 |
| Earnings Per Share Diluted | - | -1.05 | -1.05 | 2.72 | 1.36 | -0.75 |
| Weighted Average Shares Outstanding | 195.44 Million | 196.13 Million | 196.13 Million | 194.29 Million | 197.23 Million | 192.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.53 Million | 196.13 Million | 196.13 Million | 197.23 Million | 197.23 Million | 192.98 Million |
| Gross Margin | 0.37 | 0.71 | 0.71 | 0.48 | 0.91 | 0.57 |
| EBIT Margin | - | 0.14 | 0.14 | 0.24 | 0.24 | 0.42 |
| Profit Margin | 0.02 | -0.15 | -0.15 | 0.21 | 0.21 | -0.06 |
| EBITDA | - | 192.05 Million | 192.05 Million | 604.3 Million | 305.44 Million | 1.02 Billion |
| Earnings Before Tax Margin | 0.07 | -0.11 | -0.11 | 0.14 | 0.14 | 0.34 |
ARIHANTCAP
OPUS
0HTF
2535
4979
PETR4