USD 228.37
(-0.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.5 Billion | 6.06 Billion | 5.7 Billion | 4.99 Billion | 4.52 Billion | 4.36 Billion |
Cost of Revenue | 4.57 Billion | 4.27 Billion | 4.11 Billion | 3.57 Billion | 3.26 Billion | 3.13 Billion |
Gross Profit | 1.93 Billion | 1.78 Billion | 1.59 Billion | 1.42 Billion | 1.26 Billion | 1.23 Billion |
Operating Expenses | 916.8 Million | 849 Million | 832.3 Million | 744.3 Million | 639 Million | 577.5 Million |
Selling, General and Administrative Expenses | 916.8 Million | 849 Million | 832.3 Million | 744.3 Million | 639 Million | 577.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6 Million | -3 Million | 72.7 Million | 13.4 Million | -3.7 Million |
Cost and Expenses | 5.48 Billion | 5.12 Billion | 4.94 Billion | 4.31 Billion | 3.9 Billion | 3.7 Billion |
Operating Income | 1.01 Billion | 936.4 Million | 759.9 Million | 678.7 Million | 624.9 Million | 652.7 Million |
Interest Expense | 150.2 Million | 135.5 Million | 84.7 Million | 55.2 Million | 58.8 Million | 45.9 Million |
Income Tax Expense | 179.3 Million | 164.3 Million | 133.1 Million | 148.7 Million | 117 Million | 125.2 Million |
Earnings before Tax | 877.4 Million | 794.9 Million | 672.2 Million | 696.2 Million | 579.5 Million | 607.3 Million |
Net Income | 698.1 Million | 630.6 Million | 539.1 Million | 547.5 Million | 462.5 Million | 482.1 Million |
Earnings Per Share Basic | 5.93 | 5.36 | 4.62 | 4.73 | 4.03 | 4.16 |
Earnings Per Share Diluted | 5.86 | 5.30 | 4.55 | 4.65 | 3.95 | 4.06 |
Weighted Average Shares Outstanding | 117.7 Million | 117.7 Million | 116.7 Million | 115.7 Million | 114.7 Million | 115.9 Million |
Weighted Average Shares Outstanding (Diluted) | 119.1 Million | 119 Million | 118.5 Million | 117.8 Million | 117 Million | 118.8 Million |
Gross Margin | 0.30 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 |
EBIT Margin | 0.24 | 0.20 | 0.19 | 0.19 | 0.18 | 0.19 |
Profit Margin | 0.11 | 0.10 | 0.09 | 0.11 | 0.10 | 0.11 |
EBITDA | 1.55 Billion | 1.36 Billion | 1.22 Billion | 1.01 Billion | 924.2 Million | 912.8 Million |
Earnings Before Tax Margin | 0.16 | 0.15 | 0.13 | 0.14 | 0.14 | 0.15 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 6.5 Billion | 1.72 Billion | 1.4 Billion | 1.43 Billion | 6.06 Billion |
Cost of Revenue | 1.25 Billion | 4.57 Billion | 1.18 Billion | 1.05 Billion | 1.07 Billion | 4.27 Billion |
Gross Profit | 691.3 Million | 1.93 Billion | 539.2 Million | 347.8 Million | 355.8 Million | 1.78 Billion |
Operating Expenses | 201.7 Million | 867.7 Million | 235.4 Million | 223.4 Million | 207.3 Million | 849 Million |
Selling, General and Administrative Expenses | 201.7 Million | - | 235.4 Million | 223.4 Million | 207.3 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.8 Million | -1.7 Million | -900 Thousand | -400 Thousand | -2.1 Million | -6 Million |
Cost and Expenses | 1.45 Billion | 5.44 Billion | 1.42 Billion | 1.28 Billion | 1.28 Billion | 5.12 Billion |
Operating Income | 489.6 Million | 1.06 Billion | 303.8 Million | 124.4 Million | 148.4 Million | 936.4 Million |
Interest Expense | 35.7 Million | 150.2 Million | 38.2 Million | 40 Million | 33.4 Million | 135.5 Million |
Income Tax Expense | 87 Million | 179.3 Million | 52.9 Million | 17.4 Million | 22 Million | 164.3 Million |
Earnings before Tax | 410.2 Million | 877.4 Million | 266.6 Million | 87.6 Million | 112.9 Million | 794.9 Million |
Net Income | 323.2 Million | 698.1 Million | 213.7 Million | 70.3 Million | 90.9 Million | 630.6 Million |
Earnings Per Share Basic | 2.75 | - | 1.81 | 0.60 | 0.77 | - |
Earnings Per Share Diluted | 2.72 | - | 1.79 | 0.59 | 0.76 | - |
Weighted Average Shares Outstanding | 117.5 Million | 117.7 Million | 117.8 Million | 117.7 Million | 117.9 Million | 117.7 Million |
Weighted Average Shares Outstanding (Diluted) | 118.7 Million | 119.1 Million | 119.4 Million | 119.1 Million | 119.2 Million | 119 Million |
Gross Margin | 0.36 | 0.30 | 0.31 | 0.25 | 0.25 | 0.29 |
EBIT Margin | 0.31 | - | 0.25 | 0.15 | 0.16 | - |
Profit Margin | 0.17 | 0.11 | 0.12 | 0.05 | 0.06 | 0.10 |
EBITDA | 609.7 Million | - | 424.1 Million | 207.2 Million | 226.5 Million | - |
Earnings Before Tax Margin | 0.25 | 0.16 | 0.18 | 0.09 | 0.10 | 0.15 |
TITAN
AVRW
ASLI
0R2S
JAG
CGY