USD 228.37
(-0.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.24 Billion | 8.23 Billion | 8.16 Billion | 8.11 Billion | 4.88 Billion | 3.88 Billion |
Total Current Assets | 1.54 Billion | 1.39 Billion | 1.32 Billion | 1.26 Billion | 1.32 Billion | 1.04 Billion |
Cash And Short Term Investments | 305.2 Million | 252.3 Million | 224.7 Million | 274.5 Million | 476.6 Million | 273.2 Million |
Cash and Cash Equivalents | 304.4 Million | 252.3 Million | 224.7 Million | 274.5 Million | 476.6 Million | 273.2 Million |
Short Term Investments | 800 Thousand | 700 Thousand | 600 Thousand | 700 Thousand | 500 Thousand | 400 Thousand |
Net Receivables | 1.06 Billion | 974 Million | 946.9 Million | 820.3 Million | 711.3 Million | 664 Million |
Inventory | 30.5 Million | 34.1 Million | 29.3 Million | 23.2 Million | 21.5 Million | 21.1 Million |
Other Current Assets | 139.6 Million | 166.2 Million | 156.8 Million | 166.5 Million | 140.1 Million | 105.1 Million |
Total Non-Current Assets | 6.7 Billion | 6.84 Billion | 6.84 Billion | 6.85 Billion | 3.56 Billion | 2.83 Billion |
Net PPE | 348.4 Million | 145.7 Million | 150.9 Million | 177.2 Million | 161.6 Million | 189 Million |
Good Will And Intangible Assets | 4.77 Billion | 4.92 Billion | 4.56 Billion | 5.14 Billion | 2.25 Billion | 2.05 Billion |
Good Will | 3.46 Billion | 3.46 Billion | 3.48 Billion | 3.72 Billion | 1.67 Billion | 1.5 Billion |
Intangible Assets | 1.3 Billion | 1.46 Billion | 1.07 Billion | 1.42 Billion | 583.8 Million | 556.2 Million |
Long-Term Investments | 456.3 Million | 241.9 Million | 221.6 Million | 194 Million | 141.6 Million | 100.4 Million |
Tax Assets | 23.8 Million | 695.1 Million | 9.8 Million | -194 Million | -141.6 Million | -100.4 Million |
Other Non Current Assets | 1.09 Billion | 829.2 Million | 1.89 Billion | 1.53 Billion | 1.14 Billion | 593.1 Million |
Other Assets | - | - | -100 Thousand | - | - | 100 Thousand |
Total Liabilities | 6.07 Billion | 5.99 Billion | 6.24 Billion | 6.31 Billion | 3.54 Billion | 2.75 Billion |
Total Current Liabilities | 1.42 Billion | 2.39 Billion | 1.31 Billion | 1.28 Billion | 1.34 Billion | 802.6 Million |
Account Payables | 314 Million | 157.3 Million | 244.9 Million | 248.9 Million | 829.9 Million | 711.7 Million |
Tax Payables | 112.5 Million | 69.7 Million | 40.9 Million | 42.6 Million | 38.5 Million | 68.9 Million |
Short Term Debt | 38 Million | 1.17 Billion | 45.4 Million | 40.2 Million | 399.9 Million | -46.6 Million |
Deferred Revenue | 227.4 Million | 199.8 Million | 198.5 Million | 185.3 Million | 111.2 Million | 90.9 Million |
Other Current Liabilities | 842.4 Million | 862.2 Million | 824.6 Million | 813.6 Million | - | 46.6 Million |
Total Non Current Liabilities | 4.65 Billion | 3.59 Billion | 4.93 Billion | 5.02 Billion | 2.2 Billion | 1.95 Billion |
Long-Term Debt | 3.35 Billion | 2.23 Billion | 3.79 Billion | 3.88 Billion | 1.38 Billion | 1.47 Billion |
Deferred Revenue Non Current | 469.2 Million | 492.8 Million | 215.8 Million | 197.2 Million | 175.4 Million | 160.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 550.8 Million | 476 Million | 481.3 Million | 537.1 Million | 512.4 Million | 232.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.16 Billion | 2.24 Billion | 1.91 Billion | 1.8 Billion | 1.34 Billion | 1.12 Billion |
Stock Holders Equity | 2.16 Billion | 2.24 Billion | 1.91 Billion | 1.8 Billion | 1.34 Billion | 1.12 Billion |
Common Stock | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Retained Earnings | 3.43 Billion | 3.11 Billion | 2.82 Billion | 2.58 Billion | 2.3 Billion | 2.08 Billion |
Accumulated other comprehensive income | -331.7 Million | -284.7 Million | -226.3 Million | 9.2 Million | -100.4 Million | -71.2 Million |
Common Stock Equity | 2.16 Billion | 2.24 Billion | 1.91 Billion | 1.8 Billion | 1.34 Billion | 1.12 Billion |
Capital Lease Obligation | 183.8 Million | 239.4 Million | 273.2 Million | 303.3 Million | 323.6 Million | - |
Total Investments | 457.1 Million | 241.9 Million | 221.6 Million | 194 Million | 141.6 Million | 100.4 Million |
Total Debt | 3.57 Billion | 3.41 Billion | 3.83 Billion | 3.88 Billion | 1.78 Billion | 1.47 Billion |
Net Debt | 3.27 Billion | 3.16 Billion | 3.61 Billion | 3.61 Billion | 1.31 Billion | 1.19 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.24 Billion | 8.24 Billion | 8.21 Billion | 7.99 Billion | 8.07 Billion | 8.23 Billion |
Total Current Assets | 1.54 Billion | 1.54 Billion | 1.56 Billion | 1.36 Billion | 1.32 Billion | 1.39 Billion |
Cash And Short Term Investments | 305.2 Million | 305.2 Million | 236.4 Million | 277 Million | 234 Million | 252.3 Million |
Cash and Cash Equivalents | 304.4 Million | 304.4 Million | 235.6 Million | 277 Million | 234 Million | 252.3 Million |
Short Term Investments | 800 Thousand | 800 Thousand | 800 Thousand | 700 Thousand | 700 Thousand | 700 Thousand |
Net Receivables | 1.06 Billion | 1.06 Billion | 1.16 Billion | 892.2 Million | 916.2 Million | 974 Million |
Inventory | 30.5 Million | 30.5 Million | - | 1.00 | - | 34.1 Million |
Other Current Assets | 139.6 Million | 139.6 Million | 163.6 Million | 194.4 Million | 176.7 Million | 166.2 Million |
Total Non-Current Assets | 6.7 Billion | 6.7 Billion | 6.65 Billion | 6.63 Billion | 6.74 Billion | 6.84 Billion |
Net PPE | 348.4 Million | 348.4 Million | 330 Million | 326.5 Million | 144 Million | 145.7 Million |
Good Will And Intangible Assets | 4.77 Billion | 4.77 Billion | 4.76 Billion | 4.77 Billion | 4.84 Billion | 4.92 Billion |
Good Will | 3.46 Billion | 3.46 Billion | 3.45 Billion | 3.42 Billion | 3.44 Billion | 3.46 Billion |
Intangible Assets | 1.3 Billion | 1.3 Billion | 1.31 Billion | 1.34 Billion | 1.4 Billion | 1.46 Billion |
Long-Term Investments | 456.3 Million | 456.3 Million | 434.6 Million | 256.4 Million | 243.4 Million | 241.9 Million |
Tax Assets | 23.8 Million | 23.8 Million | -1.00 | 1.2 Billion | -243.4 Million | 695.1 Million |
Other Non Current Assets | 1.09 Billion | 1.09 Billion | 1.11 Billion | 72.5 Million | 1.75 Billion | 829.2 Million |
Other Assets | - | - | 1.00 | 100 Thousand | - | - |
Total Liabilities | 6.07 Billion | 6.07 Billion | 5.94 Billion | 5.93 Billion | 5.95 Billion | 5.99 Billion |
Total Current Liabilities | 1.42 Billion | 1.42 Billion | 1.12 Billion | 971.1 Million | 924 Million | 2.39 Billion |
Account Payables | 314 Million | 314 Million | 158.1 Million | 136.5 Million | 143.2 Million | 157.3 Million |
Tax Payables | 112.5 Million | 112.5 Million | 45.7 Million | 25.9 Million | 31.6 Million | 69.7 Million |
Short Term Debt | 38 Million | 38 Million | 36.6 Million | 39.1 Million | 40.1 Million | 1.17 Billion |
Deferred Revenue | 227.4 Million | 227.4 Million | 229 Million | 256.6 Million | 180.3 Million | 199.8 Million |
Other Current Liabilities | 842.4 Million | 842.4 Million | 698.7 Million | 538.9 Million | 560.4 Million | 862.2 Million |
Total Non Current Liabilities | 4.65 Billion | 4.65 Billion | 4.82 Billion | 4.96 Billion | 5.03 Billion | 3.59 Billion |
Long-Term Debt | 3.35 Billion | 3.35 Billion | 3.51 Billion | 3.83 Billion | 3.68 Billion | 2.23 Billion |
Deferred Revenue Non Current | 469.2 Million | 469.2 Million | 483.9 Million | 482.3 Million | 487.4 Million | 492.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 550.8 Million | 550.8 Million | 498.49 Million | 296.4 Million | 469.9 Million | 476 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.16 Billion | 2.16 Billion | 2.26 Billion | 2.06 Billion | 2.11 Billion | 2.24 Billion |
Stock Holders Equity | 2.16 Billion | 2.16 Billion | 2.26 Billion | 2.06 Billion | 2.11 Billion | 2.24 Billion |
Common Stock | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Retained Earnings | 3.43 Billion | 3.43 Billion | 3.2 Billion | 3.08 Billion | 3.1 Billion | 3.11 Billion |
Accumulated other comprehensive income | -331.7 Million | -331.7 Million | -313.79 Million | -350 Million | -301 Million | -284.7 Million |
Common Stock Equity | 2.16 Billion | 2.16 Billion | 2.26 Billion | 2.06 Billion | 2.11 Billion | 2.24 Billion |
Capital Lease Obligation | 183.8 Million | 183.8 Million | 175.7 Million | 222.1 Million | 231.9 Million | 239.4 Million |
Total Investments | 457.1 Million | 457.1 Million | 435.4 Million | 256.4 Million | 243.4 Million | 241.9 Million |
Total Debt | 3.57 Billion | 3.57 Billion | 3.72 Billion | 3.87 Billion | 3.68 Billion | 3.41 Billion |
Net Debt | 3.27 Billion | 3.27 Billion | 3.49 Billion | 3.59 Billion | 3.44 Billion | 3.16 Billion |
TITAN
AVRW
ASLI
0R2S
JAG
CGY