IDR 50.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 173.2 Billion | 169.31 Billion | 111.66 Billion | 128.99 Billion |
Cost of Revenue | 122.26 Billion | 116.7 Billion | 76.89 Billion | 88.5 Billion |
Gross Profit | 50.93 Billion | 52.61 Billion | 34.77 Billion | 40.49 Billion |
Operating Expenses | 23.2 Billion | 24.85 Billion | 15.78 Billion | 19.05 Billion |
Selling, General and Administrative Expenses | 23.2 Billion | 24.85 Billion | 15.78 Billion | 19.05 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 145.47 Billion | 141.55 Billion | 92.68 Billion | 107.55 Billion |
Operating Income | 27.73 Billion | 27.76 Billion | 18.98 Billion | 21.44 Billion |
Interest Expense | 5.28 Billion | 4.18 Billion | 5.53 Billion | 6.66 Billion |
Income Tax Expense | 3.42 Billion | 4.52 Billion | 3.33 Billion | 3.79 Billion |
Earnings before Tax | 22.68 Billion | 23.47 Billion | 13.42 Billion | 14.84 Billion |
Net Income | 19.23 Billion | 17.69 Billion | 10.08 Billion | 11.04 Billion |
Earnings Per Share Basic | 4.91 | 14.63 | 7.34 | 8.04 |
Earnings Per Share Diluted | 4.91 | 14.63 | 7.34 | 8.04 |
Weighted Average Shares Outstanding | 3.91 Billion | 1.2 Billion | 1.37 Billion | 1.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.91 Billion | 1.2 Billion | 1.37 Billion | 1.37 Billion |
Gross Margin | 0.29 | 0.31 | 0.31 | 0.31 |
EBIT Margin | 0.31 | 0.30 | 0.25 | 0.22 |
Profit Margin | 0.11 | 0.10 | 0.09 | 0.09 |
EBITDA | 54.15 Billion | 51.07 Billion | 27.66 Billion | 28.83 Billion |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.17 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 74.12 Billion | 37.04 Billion | 69.79 Billion | 173.2 Billion | 34.13 Billion | 42.94 Billion |
Cost of Revenue | 55.72 Billion | 35.54 Billion | 52.26 Billion | 122.26 Billion | 26.52 Billion | 30.38 Billion |
Gross Profit | 18.4 Billion | 1.49 Billion | 17.53 Billion | 50.93 Billion | 7.6 Billion | 12.56 Billion |
Operating Expenses | 7.28 Billion | 4.32 Billion | 11.92 Billion | 23.2 Billion | 1.68 Billion | 5.74 Billion |
Selling, General and Administrative Expenses | 7.28 Billion | 4.32 Billion | 11.92 Billion | - | 1.68 Billion | 5.74 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 63.01 Billion | 39.86 Billion | 64.19 Billion | 145.47 Billion | 28.21 Billion | 36.12 Billion |
Operating Income | 11.11 Billion | -2.82 Billion | 5.6 Billion | 27.73 Billion | 5.91 Billion | 6.81 Billion |
Interest Expense | 4.05 Billion | 1.85 Billion | 2.02 Billion | 5.28 Billion | 3.63 Billion | 1.06 Billion |
Income Tax Expense | 1.68 Billion | 645.84 Million | 1.96 Billion | 3.42 Billion | 1.02 Billion | 601.04 Million |
Earnings before Tax | 7.11 Billion | -4.64 Billion | 3.6 Billion | 22.68 Billion | 2.78 Billion | 5.9 Billion |
Net Income | 5.44 Billion | -5.29 Billion | 1.63 Billion | 19.23 Billion | 1.76 Billion | 5.3 Billion |
Earnings Per Share Basic | 0.87 | -0.85 | 0.26 | - | 0.13 | 0.39 |
Earnings Per Share Diluted | 0.87 | -0.85 | 0.26 | - | 0.13 | 0.39 |
Weighted Average Shares Outstanding | 6.25 Billion | 6.25 Billion | 6.19 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.25 Billion | 6.25 Billion | 6.19 Billion | 13.75 Billion | 13.75 Billion | 13.75 Billion |
Gross Margin | 0.25 | 0.04 | 0.25 | 0.29 | 0.22 | 0.29 |
EBIT Margin | 0.25 | 0.11 | 0.18 | - | 0.36 | 0.33 |
Profit Margin | 0.07 | -0.14 | 0.02 | 0.11 | 0.05 | 0.12 |
EBITDA | 18.39 Billion | 4.23 Billion | 12.65 Billion | - | 12.44 Billion | 14.04 Billion |
Earnings Before Tax Margin | 0.15 | -0.08 | 0.08 | 0.16 | 0.17 | 0.16 |
002439
RAY
BAW
0HPW
TITAN
AVRW