USD 3302.64
(-0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18.49 Billion | 17.45 Billion | 16.25 Billion | 14.62 Billion | 12.63 Billion | 11.86 Billion |
Cost of Revenue | 8.67 Billion | 8.38 Billion | 7.77 Billion | 6.91 Billion | 5.86 Billion | 5.49 Billion |
Gross Profit | 9.81 Billion | 9.07 Billion | 8.47 Billion | 7.71 Billion | 6.77 Billion | 6.36 Billion |
Operating Expenses | 6.02 Billion | 5.59 Billion | 5.2 Billion | 4.77 Billion | 4.35 Billion | 4.14 Billion |
Selling, General and Administrative Expenses | 6.02 Billion | 5.59 Billion | 5.2 Billion | 4.77 Billion | 4.35 Billion | 4.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.59 Billion | - | - | - | - |
Cost and Expenses | 14.7 Billion | 13.98 Billion | 12.98 Billion | 11.68 Billion | 10.21 Billion | 9.64 Billion |
Operating Income | 3.78 Billion | 3.47 Billion | 3.27 Billion | 2.94 Billion | 2.41 Billion | 2.21 Billion |
Interest Expense | 462.89 Million | 306.37 Million | 191.63 Million | 195.33 Million | 201.16 Million | 184.8 Million |
Income Tax Expense | 674.7 Million | 639.18 Million | 649.48 Million | 578.87 Million | 483.54 Million | 414.11 Million |
Earnings before Tax | 3.33 Billion | 3.16 Billion | 3.07 Billion | 2.74 Billion | 2.21 Billion | 2.03 Billion |
Net Income | 2.66 Billion | 2.52 Billion | 2.42 Billion | 2.17 Billion | 1.73 Billion | 1.61 Billion |
Earnings Per Share Basic | 153.82 | 136.60 | 120.83 | 97.60 | 73.62 | 64.78 |
Earnings Per Share Diluted | 149.55 | 132.36 | 117.19 | 95.19 | 71.93 | 63.43 |
Weighted Average Shares Outstanding | 17.3 Million | 18.51 Million | 20.1 Million | 22.23 Million | 23.54 Million | 24.96 Million |
Weighted Average Shares Outstanding (Diluted) | 17.8 Million | 19.1 Million | 20.73 Million | 22.79 Million | 24.09 Million | 25.49 Million |
Gross Margin | 0.53 | 0.52 | 0.52 | 0.53 | 0.54 | 0.54 |
EBIT Margin | 0.24 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 |
Profit Margin | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 |
EBITDA | 4.34 Billion | 3.97 Billion | 3.71 Billion | 3.39 Billion | 2.89 Billion | 2.58 Billion |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.2 Billion | 4.23 Billion | 3.85 Billion | 4.19 Billion | 17.45 Billion | 5.69 Billion |
Cost of Revenue | 2.94 Billion | 1.96 Billion | 1.77 Billion | 1.97 Billion | 8.38 Billion | 2.69 Billion |
Gross Profit | 3.25 Billion | 2.26 Billion | 2.07 Billion | 2.21 Billion | 9.07 Billion | 2.99 Billion |
Operating Expenses | 1.96 Billion | 1.36 Billion | 1.33 Billion | 1.36 Billion | 5.59 Billion | 1.77 Billion |
Selling, General and Administrative Expenses | 1.96 Billion | 1.36 Billion | 1.33 Billion | 1.36 Billion | - | 1.77 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.96 Billion | -1.00 | - | - | - | - |
Cost and Expenses | 4.9 Billion | 3.33 Billion | 3.11 Billion | 3.34 Billion | 13.98 Billion | 4.46 Billion |
Operating Income | 1.29 Billion | 900.18 Million | 743.24 Million | 848.6 Million | 3.47 Billion | 1.22 Billion |
Interest Expense | 164.46 Million | 104.42 Million | 102.61 Million | 91.38 Million | 306.37 Million | 108.72 Million |
Income Tax Expense | 241.32 Million | 144.03 Million | 125.59 Million | 163.75 Million | 639.18 Million | 248.92 Million |
Earnings before Tax | 1.14 Billion | 795.75 Million | 640.62 Million | 757.22 Million | 3.16 Billion | 1.11 Billion |
Net Income | 902.2 Million | 651.72 Million | 515.03 Million | 593.46 Million | 2.52 Billion | 864.84 Million |
Earnings Per Share Basic | 53.28 | 37.73 | 29.74 | 33.51 | - | 47.83 |
Earnings Per Share Diluted | 51.89 | 36.69 | 28.89 | 32.55 | - | 46.46 |
Weighted Average Shares Outstanding | 17.38 Million | 17.27 Million | 17.31 Million | 17.7 Million | 18.51 Million | 18.08 Million |
Weighted Average Shares Outstanding (Diluted) | 17.38 Million | 17.76 Million | 17.82 Million | 18.23 Million | 19.1 Million | 18.61 Million |
Gross Margin | 0.53 | 0.53 | 0.54 | 0.53 | 0.52 | 0.53 |
EBIT Margin | 0.24 | 0.24 | 0.22 | 0.20 | - | 0.21 |
Profit Margin | 0.15 | 0.15 | 0.13 | 0.14 | 0.14 | 0.15 |
EBITDA | 1.48 Billion | 1.02 Billion | 868.21 Million | 848.6 Million | - | 1.22 Billion |
Earnings Before Tax Margin | 0.21 | 0.21 | 0.19 | 0.20 | 0.20 | 0.21 |
0966
WBS-PG
2014
LINC
STSN
300255