Stemsation International, Inc. (STSN)
USD 0.02
(-3.75%)
USD 0.02
(-3.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 217.07 Thousand | 3236.00 | - |
| Cost of Revenue | - | - | - | 116.47 Thousand | 258.00 | - |
| Gross Profit | - | - | - | 100.59 Thousand | 2978.00 | - |
| Operating Expenses | 81.6 Thousand | 57.44 Thousand | 172.66 Thousand | 908.49 Thousand | 858.04 Thousand | 295.00 |
| Selling, General and Administrative Expenses | 81.6 Thousand | 57.44 Thousand | 172.66 Thousand | 908.49 Thousand | 858.04 Thousand | 295.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 81.6 Thousand | 57.44 Thousand | 172.66 Thousand | 1.02 Million | 858.3 Thousand | 295.00 |
| Operating Income | -81.61 Thousand | -57.44 Thousand | -172.66 Thousand | -807.9 Thousand | -855.07 Thousand | -300.00 |
| Interest Expense | 19.41 Thousand | 238.06 Thousand | 170.24 Thousand | 241.89 Thousand | 66.08 Thousand | - |
| Income Tax Expense | -167.89 Thousand | 142.97 Thousand | 811.16 Thousand | -206.29 Thousand | -171.86 Thousand | -0.29 |
| Earnings before Tax | -87.27 Thousand | -295.5 Thousand | -342.9 Thousand | -1.04 Million | -836.29 Thousand | -29.58 Thousand |
| Net Income | -87.27 Thousand | -438.47 Thousand | -1.15 Million | -1.04 Million | -836.29 Thousand | -29.58 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 209.95 Million | 192.35 Million | 187.75 Million | 203.08 Million | 89.18 Million | 24.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 209.95 Million | 192.35 Million | 187.75 Million | 203.08 Million | 89.18 Million | 24.81 Million |
| Gross Margin | - | - | - | 0.46 | 0.92 | - |
| EBIT Margin | - | - | - | -3.72 | -264.24 | - |
| Profit Margin | - | - | - | -4.82 | -258.43 | - |
| EBITDA | -67.86 Thousand | -57.44 Thousand | -172.66 Thousand | -803.89 Thousand | -770.21 Thousand | -295.00 |
| Earnings Before Tax Margin | - | - | - | -3.72 | -264.24 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | 452.2 Thousand | 13.79 Thousand | 8038.00 | 81.6 Thousand | 13 Thousand | 42.47 Thousand |
| Selling, General and Administrative Expenses | 452.2 Thousand | 13.79 Thousand | 8038.00 | - | 13 Thousand | 42.47 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 452.2 Thousand | 13.79 Thousand | 8038.00 | 81.6 Thousand | 13 Thousand | 42.47 Thousand |
| Operating Income | -452.2 Thousand | -13.79 Thousand | -8040.00 | -81.61 Thousand | -13 Thousand | -42.47 Thousand |
| Interest Expense | 282.00 | 763.00 | 3418.00 | 19.41 Thousand | 5245.00 | 5940.00 |
| Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
| Earnings before Tax | -452.48 Thousand | -14.55 Thousand | -10.95 Thousand | -87.27 Thousand | -4999.00 | -48.41 Thousand |
| Net Income | -452.48 Thousand | -14.55 Thousand | -10.95 Thousand | -87.27 Thousand | -4999.00 | -48.41 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | - | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | - | - | -0.00 |
| Weighted Average Shares Outstanding | 261.43 Million | 251.4 Million | 251.4 Million | 209.95 Million | 214.41 Million | 192.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 261.43 Million | 251.4 Million | 251.4 Million | 209.95 Million | 214.41 Million | 192.35 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -452.2 Thousand | -13.79 Thousand | -8040.00 | - | -13 Thousand | -42.47 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
300255
0HJL
0966
BLPFF
BARODARY
LINC