USD 3302.64
(-0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.17 Billion | 15.98 Billion | 15.27 Billion | 14.51 Billion | 14.42 Billion | 9.89 Billion |
Total Current Assets | 7.3 Billion | 6.77 Billion | 6.62 Billion | 6.41 Billion | 6.81 Billion | 5.02 Billion |
Cash And Short Term Investments | 298.17 Million | 277.05 Million | 264.38 Million | 1.17 Billion | 1.75 Billion | 176.3 Million |
Cash and Cash Equivalents | 298.17 Million | 277.05 Million | 264.38 Million | 1.17 Billion | 1.75 Billion | 176.3 Million |
Short Term Investments | 38.43 Million | 39.63 Million | 49.76 Million | 46 Million | 76.11 Million | 67.95 Million |
Net Receivables | 545.57 Million | 520.38 Million | 504.88 Million | 378.39 Million | 364.77 Million | 308.99 Million |
Inventory | 6.15 Billion | 5.76 Billion | 5.63 Billion | 4.63 Billion | 4.47 Billion | 4.31 Billion |
Other Current Assets | 307.79 Million | 217.84 Million | 220.71 Million | 225.76 Million | 223 Million | 224.27 Million |
Total Non-Current Assets | 9.86 Billion | 9.2 Billion | 8.64 Billion | 8.1 Billion | 7.61 Billion | 4.86 Billion |
Net PPE | 9.24 Billion | 8.59 Billion | 8.08 Billion | 7.57 Billion | 7.09 Billion | 4.39 Billion |
Good Will And Intangible Assets | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million | 308.26 Million |
Good Will | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million |
Intangible Assets | - | - | - | - | 1.44 Million | 5.61 Million |
Long-Term Investments | -386.33 Million | 81.87 Million | 62.77 Million | 67.91 Million | 71.12 Million | 70.96 Million |
Tax Assets | 83.68 Million | 86 Million | 52.04 Million | 41.04 Million | 27.84 Million | 26.86 Million |
Other Non Current Assets | 628.46 Million | 141.28 Million | 140.35 Million | 113.69 Million | 119.49 Million | 62.38 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.92 Billion | 20.33 Billion | 18.81 Billion | 16.31 Billion | 15.3 Billion | 11.6 Billion |
Total Current Liabilities | 8.71 Billion | 8.51 Billion | 8.58 Billion | 7.36 Billion | 6.28 Billion | 5.51 Billion |
Account Payables | 7.35 Billion | 7.2 Billion | 7.3 Billion | 6.01 Billion | 5.15 Billion | 4.86 Billion |
Tax Payables | 221.25 Million | 218.2 Million | 188.24 Million | 215.3 Million | 196.44 Million | 147.66 Million |
Short Term Debt | 266.85 Million | 344.17 Million | 336.28 Million | 326.5 Million | 291.34 Million | 56.24 Million |
Deferred Revenue | -266.85 Million | 846.31 Million | 856.96 Million | 945.32 Million | 770 Million | 25.29 Million |
Other Current Liabilities | 1.35 Billion | 120.08 Million | 93.79 Million | 84 Million | 65.42 Million | 565.68 Million |
Total Non Current Liabilities | 13.21 Billion | 11.82 Billion | 10.22 Billion | 8.94 Billion | 9.01 Billion | 6.09 Billion |
Long-Term Debt | 9.02 Billion | 10.58 Billion | 8.96 Billion | 7.9 Billion | 8.01 Billion | 5.2 Billion |
Deferred Revenue Non Current | 2.51 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Billion | 702.04 Million | 731.61 Million | 704.19 Million | 649.64 Million | 579.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.74 Billion | -4.34 Billion | -3.53 Billion | -1.79 Billion | -877.97 Million | -1.71 Billion |
Stock Holders Equity | -4.74 Billion | -4.34 Billion | -3.53 Billion | -1.79 Billion | -877.97 Million | -1.71 Billion |
Common Stock | 175 Thousand | 189 Thousand | 207 Thousand | 230 Thousand | 237 Thousand | 254 Thousand |
Retained Earnings | -4.42 Billion | -2.95 Billion | -1.33 Billion | -419.82 Million | -1.45 Billion | -1.3 Billion |
Accumulated other comprehensive income | -361.61 Million | -190.83 Million | -300.53 Million | -307.98 Million | -354.25 Million | -269.32 Million |
Common Stock Equity | -4.74 Billion | -4.34 Billion | -3.53 Billion | -1.79 Billion | -877.97 Million | -1.71 Billion |
Capital Lease Obligation | 3.34 Billion | 3.26 Billion | 3.17 Billion | 2.95 Billion | 2.79 Billion | 56.24 Million |
Total Investments | 122.15 Million | 121.51 Million | 112.54 Million | 113.91 Million | 147.23 Million | 138.92 Million |
Total Debt | 9.02 Billion | 10.92 Billion | 9.29 Billion | 8.22 Billion | 8.3 Billion | 5.26 Billion |
Net Debt | 8.72 Billion | 10.65 Billion | 9.03 Billion | 7.05 Billion | 6.55 Billion | 5.08 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 17.17 Billion | 17.1 Billion | 16.71 Billion | 16.29 Billion | 15.98 Billion | 15.98 Billion |
Total Current Assets | 7.3 Billion | 7.28 Billion | 7.15 Billion | 6.95 Billion | 6.77 Billion | 6.77 Billion |
Cash And Short Term Investments | 298.17 Million | 335.99 Million | 304.09 Million | 282.98 Million | 277.05 Million | 277.05 Million |
Cash and Cash Equivalents | 298.17 Million | 275.35 Million | 304.09 Million | 282.98 Million | 277.05 Million | 277.05 Million |
Short Term Investments | 38.43 Million | 60.64 Million | 53.31 Million | 50.43 Million | 39.63 Million | 39.63 Million |
Net Receivables | 545.57 Million | 586.77 Million | 501.11 Million | 511.9 Million | 520.38 Million | 520.38 Million |
Inventory | 6.15 Billion | 6.15 Billion | 5.97 Billion | 5.77 Billion | 5.76 Billion | 5.76 Billion |
Other Current Assets | 307.79 Million | 211.37 Million | 381.66 Million | 387.44 Million | 217.84 Million | 217.84 Million |
Total Non-Current Assets | 9.86 Billion | 9.81 Billion | 9.56 Billion | 9.33 Billion | 9.2 Billion | 9.2 Billion |
Net PPE | 9.24 Billion | 9.14 Billion | 8.9 Billion | 8.71 Billion | 8.59 Billion | 8.59 Billion |
Good Will And Intangible Assets | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million |
Good Will | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million | 302.64 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 83.72 Million | 58.41 Million | 70.89 Million | 73.61 Million | 81.87 Million | 81.87 Million |
Tax Assets | 83.68 Million | 85.26 Million | 84.7 Million | 84.08 Million | 86 Million | 86 Million |
Other Non Current Assets | 158.39 Million | 226.54 Million | 195.58 Million | 163.59 Million | 141.28 Million | 141.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.92 Billion | 21.94 Billion | 21.55 Billion | 21.5 Billion | 20.33 Billion | 20.33 Billion |
Total Current Liabilities | 8.71 Billion | 9.19 Billion | 8.77 Billion | 8.78 Billion | 8.51 Billion | 8.51 Billion |
Account Payables | 7.35 Billion | 7.36 Billion | 7.14 Billion | 7.18 Billion | 7.2 Billion | 7.2 Billion |
Tax Payables | 221.25 Million | 30.26 Million | 111.22 Million | 111.31 Million | 218.2 Million | 218.2 Million |
Short Term Debt | 382.41 Million | 803.17 Million | 296.5 Million | 288.85 Million | 344.17 Million | 344.17 Million |
Deferred Revenue | -382.41 Million | 30.26 Million | 111.22 Million | 111.31 Million | 846.31 Million | 846.31 Million |
Other Current Liabilities | 1.35 Billion | 989.47 Million | 1.21 Billion | 1.2 Billion | 120.08 Million | 120.08 Million |
Total Non Current Liabilities | 13.21 Billion | 12.75 Billion | 12.78 Billion | 12.72 Billion | 11.82 Billion | 11.82 Billion |
Long-Term Debt | 9.02 Billion | 8.49 Billion | 11.53 Billion | 11.49 Billion | 10.58 Billion | 10.58 Billion |
Deferred Revenue Non Current | 2.51 Billion | 2.96 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Billion | 751.72 Million | 710.26 Million | 691.89 Million | 702.04 Million | 702.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.74 Billion | -4.83 Billion | -4.83 Billion | -5.21 Billion | -4.34 Billion | -4.34 Billion |
Stock Holders Equity | -4.74 Billion | -4.83 Billion | -4.83 Billion | -5.21 Billion | -4.34 Billion | -4.34 Billion |
Common Stock | 175 Thousand | 174 Thousand | 174 Thousand | 190 Thousand | 189 Thousand | 189 Thousand |
Retained Earnings | -4.42 Billion | -5.32 Billion | -5.97 Billion | -2.36 Billion | -2.95 Billion | -2.95 Billion |
Accumulated other comprehensive income | -361.61 Million | -202.89 Million | -204.89 Million | -210.35 Million | -190.83 Million | -190.83 Million |
Common Stock Equity | -4.74 Billion | -4.83 Billion | -4.83 Billion | -5.21 Billion | -4.34 Billion | -4.34 Billion |
Capital Lease Obligation | 3.34 Billion | 2.96 Billion | 3.19 Billion | 3.19 Billion | 3.26 Billion | 3.26 Billion |
Total Investments | 122.15 Million | 119.06 Million | 124.2 Million | 124.05 Million | 121.51 Million | 121.51 Million |
Total Debt | 9.02 Billion | 12.26 Billion | 11.82 Billion | 11.78 Billion | 10.92 Billion | 10.92 Billion |
Net Debt | 8.72 Billion | 11.98 Billion | 11.52 Billion | 11.5 Billion | 10.65 Billion | 10.65 Billion |
0966
WBS-PG
2014
LINC
STSN
300255