EUR 61.1
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 220.77 Million | 197.92 Million | 185.66 Million | 171.04 Million | 102.08 Million | 85.39 Million |
Cost of Revenue | 40.14 Million | 36.82 Million | 32.03 Million | 32.48 Million | 18.95 Million | 1.76 Million |
Gross Profit | 180.63 Million | 161.09 Million | 153.63 Million | 138.55 Million | 83.12 Million | 83.63 Million |
Operating Expenses | 381.8 Million | 11.09 Million | 6.49 Million | 6.34 Million | 154.34 Million | 81.84 Million |
Selling, General and Administrative Expenses | 381.8 Million | 9.28 Million | 5.2 Million | 4.86 Million | 6.32 Million | 4 Million |
Research and Development Expenses | - | 0.48 | 3.64 | 1.63 | 1.72 | 1.62 |
Other Expenses | - | -11.09 Million | -6.49 Million | -6.34 Million | -39.15 Million | -5.35 Million |
Cost and Expenses | 421.94 Million | 47.92 Million | 38.52 Million | 38.83 Million | 173.3 Million | 83.6 Million |
Operating Income | -201.17 Million | 149.99 Million | 147.13 Million | 132.2 Million | 42.08 Million | 77.89 Million |
Interest Expense | 46.92 Million | 34.24 Million | 33.87 Million | 33.27 Million | 24.01 Million | 19.47 Million |
Income Tax Expense | -13 Thousand | 33 Thousand | 28 Thousand | 25 Thousand | 1.41 Million | 1.69 Million |
Earnings before Tax | -266.46 Million | 94.93 Million | 676.34 Million | 279.18 Million | 213.62 Million | 146.21 Million |
Net Income | -263.44 Million | 95.09 Million | 668.11 Million | 278.86 Million | 215.03 Million | 144.52 Million |
Earnings Per Share Basic | -11.44 | 4.17 | 29.70 | 12.51 | 12.14 | 8.86 |
Earnings Per Share Diluted | -11.44 | 4.17 | 29.70 | 12.51 | 12.14 | 8.86 |
Weighted Average Shares Outstanding | 23.03 Million | 22.82 Million | 22.49 Million | 22.28 Million | 17.71 Million | 16.3 Million |
Weighted Average Shares Outstanding (Diluted) | 23.03 Million | 22.82 Million | 22.49 Million | 22.28 Million | 17.71 Million | 16.3 Million |
Gross Margin | 0.82 | 0.81 | 0.83 | 0.81 | 0.81 | 0.98 |
EBIT Margin | -1.01 | 0.76 | 0.79 | 0.79 | 0.41 | 0.92 |
Profit Margin | -1.19 | 0.48 | 3.60 | 1.63 | 2.11 | 1.69 |
EBITDA | -222.97 Million | 150.25 Million | 147.41 Million | 134.54 Million | 237.47 Million | 78.8 Million |
Earnings Before Tax Margin | -0.91 | 0.76 | 0.79 | 0.77 | 0.41 | 0.91 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 129.8 Million | 220.77 Million | 99.94 Million | 120.83 Million | 197.92 Million | 90.45 Million |
Cost of Revenue | 30.1 Million | 40.41 Million | 8.73 Million | 31.67 Million | 36.82 Million | 7.41 Million |
Gross Profit | 99.7 Million | 180.36 Million | 91.2 Million | 89.15 Million | 161.09 Million | 83.04 Million |
Operating Expenses | 15.19 Million | 8.21 Million | 64.26 Million | 337.18 Million | 11.09 Million | 293.47 Million |
Selling, General and Administrative Expenses | - | - | 3.95 Million | 3.42 Million | - | 5.01 Million |
Research and Development Expenses | - | - | 152 Thousand | 1.38 Million | - | 542 Thousand |
Other Expenses | -7.1 Million | -8.21 Million | 0.03 | -2.23 | -11.09 Million | -2.52 |
Cost and Expenses | 30.1 Million | 48.63 Million | 13.09 Million | 35.53 Million | 47.92 Million | 12.92 Million |
Operating Income | 99.7 Million | 172.14 Million | 86.84 Million | 85.29 Million | 149.99 Million | 77.53 Million |
Interest Expense | - | 46.92 Million | 23.91 Million | 23 Million | 34.24 Million | 11.91 Million |
Income Tax Expense | -100 Thousand | -3.01 Million | 0.14 | -11.58 | 33 Thousand | 33 Thousand |
Earnings before Tax | 91.1 Million | -266.46 Million | 3.07 Million | -269.53 Million | 94.93 Million | -228.15 Million |
Net Income | 90.9 Million | -263.45 Million | 3.52 Million | -266.97 Million | 95.09 Million | -226.59 Million |
Earnings Per Share Basic | 3.80 | - | 0.15 | -11.58 | - | -9.88 |
Earnings Per Share Diluted | 3.80 | - | 0.14 | -11.58 | - | -9.88 |
Weighted Average Shares Outstanding | 23.91 Million | 23.03 Million | 23.06 Million | 23.05 Million | 22.82 Million | 22.94 Million |
Weighted Average Shares Outstanding (Diluted) | 23.91 Million | 23.03 Million | 25.47 Million | 23.05 Million | 22.82 Million | 22.94 Million |
Gross Margin | 0.77 | 0.82 | 0.91 | 0.74 | 0.81 | 0.92 |
EBIT Margin | 0.72 | - | 0.87 | 0.71 | - | 0.86 |
Profit Margin | 0.70 | -1.19 | 0.04 | -2.21 | 0.48 | -2.50 |
EBITDA | 92.83 Million | - | 86.98 Million | 85.43 Million | - | 77.66 Million |
Earnings Before Tax Margin | 0.77 | 0.78 | 0.87 | 0.71 | 0.76 | 0.86 |
016580
RELI
1681
PML
000531
DOHOME