Paul Merchants Limited (PML.BO)
INR 745.2
(3.79%)
INR 745.2
(3.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 66.66 Billion | 70.1 Billion | 53.64 Billion | 30.34 Billion | 54 Billion | 49.12 Billion |
| Cost of Revenue | 65.01 Billion | 68.91 Billion | 52.75 Billion | 29.72 Billion | 53.45 Billion | 48.82 Billion |
| Gross Profit | 1.64 Billion | 1.19 Billion | 893.99 Million | 622.24 Million | 551.76 Million | 305.91 Million |
| Operating Expenses | 412.51 Million | 408.1 Million | 269.43 Million | 207 Million | 202.97 Million | 183.6 Million |
| Selling, General and Administrative Expenses | 238.38 Million | 195.81 Million | 120.85 Million | 85 Million | 81.91 Million | 81.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.64 Million | 12.25 Million | 12 Million | 8.86 Million | 15.24 Million |
| Cost and Expenses | 65.5 Billion | 69.31 Billion | 53.02 Billion | 29.93 Billion | 53.65 Billion | 49 Billion |
| Operating Income | 1.16 Billion | 795.98 Million | 631.01 Million | 421.64 Million | 356.61 Million | -445.78 Million |
| Interest Expense | 426.04 Million | 171.88 Million | 82.01 Million | 34.38 Million | 17.7 Million | 6.83 Million |
| Income Tax Expense | 181.76 Million | 156.24 Million | 137.56 Million | 103.38 Million | 93.91 Million | 19.71 Million |
| Earnings before Tax | 728.01 Million | 596.22 Million | 539.36 Million | 442.24 Million | 360.63 Million | 239.61 Million |
| Net Income | 546.25 Million | 440.11 Million | 401.71 Million | 334.49 Million | 263.74 Million | 220.79 Million |
| Earnings Per Share Basic | 177.13 | 142.71 | 130.26 | 108.46 | 85.52 | 71.59 |
| Earnings Per Share Diluted | 177.13 | 142.71 | 130.26 | 108.46 | 85.52 | 71.59 |
| Weighted Average Shares Outstanding | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
| Gross Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| EBIT Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| EBITDA | 1.15 Billion | 820.12 Million | 652.91 Million | 520.17 Million | 380.87 Million | 286.59 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.63 Billion | 9.01 Billion | 66.66 Billion | 20.9 Billion | 18.39 Billion | 18.35 Billion |
| Cost of Revenue | 10.08 Billion | 8.5 Billion | 64.18 Billion | 20.16 Billion | 17.73 Billion | 17.74 Billion |
| Gross Profit | 544.02 Million | 503.53 Million | 2.48 Billion | 735.81 Million | 655.47 Million | 612.01 Million |
| Operating Expenses | 244.38 Million | 257.58 Million | 1.38 Billion | 424.62 Million | 375.41 Million | 352.47 Million |
| Selling, General and Administrative Expenses | 244.38 Million | 257.58 Million | - | 424.62 Million | 361.92 Million | 340.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.69 Million | -757 Thousand | 60.37 Million | 30.32 Million | 18.39 Million | 12.41 Million |
| Cost and Expenses | 10.33 Billion | 8.76 Billion | 65.56 Billion | 20.59 Billion | 18.11 Billion | 18.09 Billion |
| Operating Income | 299.64 Million | 245.95 Million | 1.09 Billion | 311.18 Million | 280.06 Million | 259.53 Million |
| Interest Expense | 127.55 Million | 122.41 Million | 426.04 Million | 114.79 Million | 101.51 Million | 87.32 Million |
| Income Tax Expense | 48.61 Million | 29.42 Million | 181.76 Million | 55.83 Million | 48.6 Million | 47.9 Million |
| Earnings before Tax | 181.78 Million | 122.78 Million | 728.01 Million | 226.72 Million | 193.88 Million | 184.62 Million |
| Net Income | 133.16 Million | 93.35 Million | 546.25 Million | 170.88 Million | 145.28 Million | 136.72 Million |
| Earnings Per Share Basic | 43.18 | 30.27 | - | 55.41 | 47.11 | 44.33 |
| Earnings Per Share Diluted | 43.18 | 30.27 | - | 55.41 | 47.11 | 44.33 |
| Weighted Average Shares Outstanding | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
| Gross Margin | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 |
| EBIT Margin | 0.03 | 0.03 | - | 0.02 | 0.02 | 0.02 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 315.17 Million | 264.39 Million | - | 327.71 Million | 311.94 Million | 283.93 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 |
000531
DOHOME
0GN6
0RS1
005090
COH