Cochlear Limited (COH.AX)
AUD 291.11
(-1.13%)
AUD 291.11
(-1.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.25 Billion | 1.95 Billion | 1.64 Billion | 1.49 Billion | 1.35 Billion | 1.42 Billion |
| Cost of Revenue | 562.1 Million | 488 Million | 411 Million | 410.2 Million | 344.4 Million | 351.1 Million |
| Gross Profit | 1.69 Billion | 1.46 Billion | 1.23 Billion | 1.08 Billion | 1 Billion | 1.07 Billion |
| Operating Expenses | 1.17 Billion | 1.05 Billion | 868.4 Million | 755.2 Million | 748.9 Million | 705.49 Million |
| Selling, General and Administrative Expenses | 897.6 Million | 810.4 Million | 657.7 Million | 560.2 Million | 563.8 Million | 545.7 Million |
| Research and Development Expenses | 277 Million | 244.9 Million | 210.7 Million | 195 Million | 185.1 Million | 184.4 Million |
| Other Expenses | - | -3.1 Million | 31.1 Million | 64.3 Million | -458.5 Million | 24.6 Million |
| Cost and Expenses | 1.73 Billion | 1.54 Billion | 1.27 Billion | 1.16 Billion | 1.09 Billion | 1.05 Billion |
| Operating Income | 521.5 Million | 412.4 Million | 361.7 Million | 327.9 Million | 259 Million | 352.9 Million |
| Interest Expense | 9.2 Million | 9.4 Million | 8.6 Million | 12 Million | 10.5 Million | 5.2 Million |
| Income Tax Expense | 128 Million | 96 Million | 104.7 Million | 38 Million | -32.79 Million | 88.9 Million |
| Earnings before Tax | 485.4 Million | 396.8 Million | 393.8 Million | 363.5 Million | -269.9 Million | 365.6 Million |
| Net Income | 356.8 Million | 300.6 Million | 289.1 Million | 326.5 Million | -238.3 Million | 276.7 Million |
| Earnings Per Share Basic | 5.44 | 4.57 | 4.40 | 4.93 | -4.13 | 4.81 |
| Earnings Per Share Diluted | 5.43 | 4.56 | 4.40 | 4.93 | -4.00 | 4.79 |
| Weighted Average Shares Outstanding | 65.53 Million | 65.77 Million | 65.73 Million | 65.73 Million | 57.68 Million | 57.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.7 Million | 65.89 Million | 65.77 Million | 65.73 Million | 59.63 Million | 57.71 Million |
| Gross Margin | 0.75 | 0.75 | 0.75 | 0.73 | 0.75 | 0.75 |
| EBIT Margin | 0.26 | 0.25 | 0.26 | 0.27 | 0.25 | 0.27 |
| Profit Margin | 0.16 | 0.15 | 0.18 | 0.22 | -0.18 | 0.19 |
| EBITDA | 579.5 Million | 487.1 Million | 475.4 Million | 451.9 Million | -181.9 Million | 409.3 Million |
| Earnings Before Tax Margin | 0.23 | 0.21 | 0.22 | 0.22 | 0.19 | 0.25 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.25 Billion | 1.14 Billion | 1.11 Billion | 1.06 Billion | 1.95 Billion | 892.6 Million |
| Cost of Revenue | 562.1 Million | 276.3 Million | 285.8 Million | 261.1 Million | 488 Million | 226.9 Million |
| Gross Profit | 1.69 Billion | 868.5 Million | 827.6 Million | 801.99 Million | 1.46 Billion | 665.7 Million |
| Operating Expenses | 1.17 Billion | 615.3 Million | 559.3 Million | 583.8 Million | 1.05 Billion | 471.5 Million |
| Selling, General and Administrative Expenses | - | 465.6 Million | 432 Million | 441.5 Million | - | 368.9 Million |
| Research and Development Expenses | - | 149.7 Million | 127.3 Million | 142.3 Million | - | 102.6 Million |
| Other Expenses | -23.3 Million | -615.3 Million | - | - | -3.1 Million | - |
| Cost and Expenses | 1.73 Billion | 891.6 Million | 845.1 Million | 844.9 Million | 1.54 Billion | 698.4 Million |
| Operating Income | 521.5 Million | 253.2 Million | 268.3 Million | 218.2 Million | 412.4 Million | 194.2 Million |
| Interest Expense | 9.2 Million | - | 4.3 Million | 4.7 Million | 9.4 Million | 4.7 Million |
| Income Tax Expense | 128 Million | 59.4 Million | 68.6 Million | 49.9 Million | 96 Million | 46.1 Million |
| Earnings before Tax | 485.4 Million | 225 Million | 260.39 Million | 209.1 Million | 396.8 Million | 187.7 Million |
| Net Income | 356.8 Million | 165.4 Million | 191.4 Million | 159 Million | 300.6 Million | 141.6 Million |
| Earnings Per Share Basic | - | 2.53 | 2.92 | 2.42 | - | 2.15 |
| Earnings Per Share Diluted | - | 2.52 | 2.91 | 2.41 | - | 2.15 |
| Weighted Average Shares Outstanding | 65.53 Million | 65.48 Million | 65.57 Million | 65.67 Million | 65.77 Million | 65.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.72 Million | 65.73 Million | 65.7 Million | 66 Million | 65.89 Million | 65.77 Million |
| Gross Margin | 0.75 | 0.76 | 0.74 | 0.75 | 0.75 | 0.75 |
| EBIT Margin | - | 0.26 | 0.28 | 0.25 | - | 0.26 |
| Profit Margin | 0.16 | 0.14 | 0.17 | 0.15 | 0.15 | 0.16 |
| EBITDA | - | 295 Million | 311.4 Million | 261.8 Million | - | 231.5 Million |
| Earnings Before Tax Margin | 0.23 | 0.22 | 0.24 | 0.21 | 0.21 | 0.22 |
PML
000531
DOHOME
ESON
0RS1
005090