AUD 291.11
(-1.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.74 Billion | 2.56 Billion | 2.46 Billion | 2.42 Billion | 2.58 Billion | 1.37 Billion |
Total Current Assets | 1.45 Billion | 1.36 Billion | 1.32 Billion | 1.23 Billion | 1.47 Billion | 635 Million |
Cash And Short Term Investments | 513.6 Million | 555.5 Million | 629.3 Million | 609.6 Million | 930 Million | 78.6 Million |
Cash and Cash Equivalents | 513.6 Million | 555.5 Million | 629.3 Million | 609.6 Million | 565 Million | 78.6 Million |
Short Term Investments | - | - | - | - | 365 Million | - |
Net Receivables | 502 Million | 457.5 Million | 390.4 Million | 365.5 Million | 304.9 Million | 299.5 Million |
Inventory | 391.6 Million | 311.5 Million | 270.2 Million | 216.1 Million | 223.8 Million | 195.4 Million |
Other Current Assets | 44.9 Million | 37 Million | 37.1 Million | 38.8 Million | 18.8 Million | 61.49 Million |
Total Non-Current Assets | 1.29 Billion | 1.2 Billion | 1.13 Billion | 1.19 Billion | 1.1 Billion | 588.3 Million |
Net PPE | 517.2 Million | 447.2 Million | 439.2 Million | 428.5 Million | 438.8 Million | 166.5 Million |
Good Will And Intangible Assets | 451 Million | 700.2 Million | 649.6 Million | 652.8 Million | 681.2 Million | 374 Million |
Good Will | 257.7 Million | 256.1 Million | 257.1 Million | 267.3 Million | 270.9 Million | 268.8 Million |
Intangible Assets | 193.3 Million | 444.1 Million | 392.5 Million | 385.5 Million | 410.3 Million | 105.2 Million |
Long-Term Investments | 186.1 Million | 190.6 Million | 190.3 Million | 230.1 Million | 102 Million | 47.8 Million |
Tax Assets | 138.7 Million | 125.3 Million | 116.1 Million | 152 Million | 154.5 Million | 108.1 Million |
Other Non Current Assets | - | -256.1 Million | -257.1 Million | -267.3 Million | -270.9 Million | -108.1 Million |
Other Assets | - | 1.00 | - | - | - | 155.9 Million |
Total Liabilities | 904.6 Million | 819.9 Million | 779.4 Million | 736.5 Million | 1.18 Billion | 653.3 Million |
Total Current Liabilities | 631.5 Million | 578 Million | 527.6 Million | 402.5 Million | 817.5 Million | 359.5 Million |
Account Payables | 303.2 Million | 270.4 Million | 232.4 Million | 202.9 Million | 159.3 Million | 160.8 Million |
Tax Payables | 17.6 Million | 17.5 Million | 15.2 Million | 12.9 Million | 7.2 Million | 34.8 Million |
Short Term Debt | 41.6 Million | 39.2 Million | 78.7 Million | 31.9 Million | 419.1 Million | 3.3 Million |
Deferred Revenue | 66.7 Million | 61.6 Million | 54.7 Million | 42.8 Million | 47 Million | 42.9 Million |
Other Current Liabilities | 220 Million | 206.8 Million | 161.8 Million | 124.9 Million | 192.1 Million | 152.5 Million |
Total Non Current Liabilities | 273.1 Million | 241.89 Million | 251.79 Million | 334 Million | 364.09 Million | 178.3 Million |
Long-Term Debt | 202.1 Million | 162.6 Million | 175.2 Million | 45 Million | 79.9 Million | 178.3 Million |
Deferred Revenue Non Current | 8.6 Million | 9.8 Million | 7.8 Million | 4 Million | 2.3 Million | 2.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.5 Million | 51.19 Million | 46.39 Million | 234.4 Million | 260.39 Million | -16.2 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 115.5 Million |
Total Equity | 1.84 Billion | 1.74 Billion | 1.68 Billion | 1.68 Billion | 1.4 Billion | 725.9 Million |
Stock Holders Equity | 1.84 Billion | 1.74 Billion | 1.68 Billion | 1.68 Billion | 1.4 Billion | 725.9 Million |
Common Stock | 1.2 Billion | 1.25 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion | 182.3 Million |
Retained Earnings | 667.9 Million | 555.4 Million | 455.3 Million | 355.1 Million | 116.4 Million | 558.9 Million |
Accumulated other comprehensive income | -31.6 Million | -56.89 Million | -46.19 Million | 57.9 Million | 12.7 Million | -15.3 Million |
Common Stock Equity | 1.84 Billion | 1.74 Billion | 1.68 Billion | 1.68 Billion | 1.4 Billion | 725.9 Million |
Capital Lease Obligation | 202.1 Million | 162.6 Million | 175.2 Million | 187.4 Million | 205.5 Million | - |
Total Investments | 186.1 Million | 190.6 Million | 190.3 Million | 230.1 Million | 467 Million | 47.8 Million |
Total Debt | 243.7 Million | 201.8 Million | 253.9 Million | 264.3 Million | 704.5 Million | 181.6 Million |
Net Debt | -269.9 Million | -353.7 Million | -375.4 Million | -345.3 Million | 139.5 Million | 103 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.74 Billion | 2.74 Billion | 2.53 Billion | 2.56 Billion | 2.56 Billion | 2.46 Billion |
Total Current Assets | 1.45 Billion | 1.45 Billion | 1.32 Billion | 1.36 Billion | 1.36 Billion | 1.31 Billion |
Cash And Short Term Investments | 513.6 Million | 513.6 Million | 485.2 Million | 555.5 Million | 555.5 Million | 546.7 Million |
Cash and Cash Equivalents | 513.6 Million | 513.6 Million | 485.2 Million | 555.5 Million | 555.5 Million | 521.7 Million |
Short Term Investments | - | - | - | - | - | 25 Million |
Net Receivables | 502 Million | 502 Million | 453.8 Million | 457.5 Million | 457.5 Million | 432.6 Million |
Inventory | 391.6 Million | 391.6 Million | 321.5 Million | 311.5 Million | 311.5 Million | 285.7 Million |
Other Current Assets | 44.9 Million | 44.9 Million | 66.9 Million | 37 Million | 37 Million | 50.4 Million |
Total Non-Current Assets | 1.29 Billion | 1.29 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.15 Billion |
Net PPE | 517.2 Million | 517.2 Million | 455.9 Million | 447.2 Million | 447.2 Million | 440.1 Million |
Good Will And Intangible Assets | 451 Million | 451 Million | 458.7 Million | 700.2 Million | 700.2 Million | 408.3 Million |
Good Will | 257.7 Million | 257.7 Million | - | 256.1 Million | 256.1 Million | - |
Intangible Assets | 193.3 Million | 193.3 Million | 458.7 Million | 444.1 Million | 444.1 Million | 408.3 Million |
Long-Term Investments | 186.1 Million | 186.1 Million | 161.3 Million | 190.6 Million | 190.6 Million | 178.1 Million |
Tax Assets | 138.7 Million | 138.7 Million | 127.2 Million | 125.3 Million | 125.3 Million | 124.8 Million |
Other Non Current Assets | - | - | - | -256.1 Million | -256.1 Million | -1.00 |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 904.6 Million | 904.6 Million | 748.7 Million | 819.9 Million | 819.9 Million | 751.4 Million |
Total Current Liabilities | 631.5 Million | 631.5 Million | 517.4 Million | 578 Million | 578 Million | 464.2 Million |
Account Payables | 303.2 Million | 303.2 Million | 247.1 Million | 270.4 Million | 270.4 Million | 201.2 Million |
Tax Payables | 17.6 Million | 17.6 Million | 21.3 Million | 17.5 Million | 17.5 Million | 18.5 Million |
Short Term Debt | 41.6 Million | 41.6 Million | 39.8 Million | 39.2 Million | 39.2 Million | 36.4 Million |
Deferred Revenue | 66.7 Million | 66.7 Million | 69.8 Million | 61.6 Million | 61.6 Million | 74.5 Million |
Other Current Liabilities | 220 Million | 220 Million | 160.7 Million | 206.8 Million | 206.8 Million | 152.1 Million |
Total Non Current Liabilities | 273.1 Million | 273.1 Million | 231.3 Million | 241.89 Million | 241.89 Million | 287.2 Million |
Long-Term Debt | 202.1 Million | 202.1 Million | 166.9 Million | 162.6 Million | 162.6 Million | 41.3 Million |
Deferred Revenue Non Current | 8.6 Million | 8.6 Million | 8.6 Million | 9.8 Million | 9.8 Million | 7.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.5 Million | 43.5 Million | 38.4 Million | 51.19 Million | 51.19 Million | 214.7 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 1.84 Billion | 1.84 Billion | 1.78 Billion | 1.74 Billion | 1.74 Billion | 1.71 Billion |
Stock Holders Equity | 1.84 Billion | 1.84 Billion | 1.78 Billion | 1.74 Billion | 1.74 Billion | 1.71 Billion |
Common Stock | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.25 Billion | 1.25 Billion | 1.27 Billion |
Retained Earnings | 667.9 Million | 667.9 Million | 632.1 Million | 555.4 Million | 555.4 Million | 501.5 Million |
Accumulated other comprehensive income | -31.6 Million | -31.6 Million | -54.5 Million | -56.89 Million | -56.89 Million | -62.89 Million |
Common Stock Equity | 1.84 Billion | 1.84 Billion | 1.78 Billion | 1.74 Billion | 1.74 Billion | 1.71 Billion |
Capital Lease Obligation | 202.1 Million | 202.1 Million | 166.9 Million | 162.6 Million | 162.6 Million | 172.7 Million |
Total Investments | 186.1 Million | 186.1 Million | 161.3 Million | 190.6 Million | 190.6 Million | 203.1 Million |
Total Debt | 243.7 Million | 243.7 Million | 206.7 Million | 201.8 Million | 201.8 Million | 250.4 Million |
Net Debt | -269.9 Million | -269.9 Million | -278.5 Million | -353.7 Million | -353.7 Million | -271.3 Million |
PML
000531
DOHOME
ESON
0RS1
005090