EUR 4.52
(-3.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 344.61 Million | 174.55 Million | 132.98 Million | 127.65 Million | 170.55 Million | 163.9 Million |
Total Current Assets | 104.2 Million | 121.76 Million | 77.72 Million | 67.65 Million | 92.46 Million | 64.31 Million |
Cash And Short Term Investments | 92.2 Million | 112.77 Million | 68.68 Million | 58.69 Million | 83.04 Million | 53.47 Million |
Cash and Cash Equivalents | 92.2 Million | 112.77 Million | 68.68 Million | 58.69 Million | 83.04 Million | 53.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 297.83 Thousand | 1.22 Million | 1.32 Million | 1.23 Million | 1.18 Million | 856.2 Thousand |
Inventory | 9.69 Million | 6.91 Million | 6.9 Million | 6.9 Million | 6.92 Million | 6.93 Million |
Other Current Assets | 2.01 Million | 829.95 Thousand | 789.68 Thousand | 657.72 Thousand | 1.14 Million | 1.00 |
Total Non-Current Assets | 240.41 Million | 52.78 Million | 55.26 Million | 59.99 Million | 78.08 Million | 99.59 Million |
Net PPE | 52.32 Million | 52.44 Million | 54.72 Million | 59.47 Million | 72.56 Million | 83.47 Million |
Good Will And Intangible Assets | 189.7 Million | 2.01 Million | 2.68 Million | 4.02 Million | 13.49 Million | 28.06 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 189.7 Million | 2.01 Million | 2.68 Million | 4.02 Million | 13.49 Million | 28.06 Million |
Long-Term Investments | - | 165.48 Thousand | 171.03 Thousand | 176.59 Thousand | 182.14 Thousand | 187.69 Thousand |
Tax Assets | - | -165.48 Thousand | -171.03 Thousand | -176.59 Thousand | -182.14 Thousand | -187.69 Thousand |
Other Non Current Assets | -1.62 Million | -1.67 Million | -2.14 Million | -3.5 Million | -7.96 Million | -11.95 Million |
Other Assets | 2.00 | -1.00 | - | 2.00 | - | -1.00 |
Total Liabilities | 212.2 Million | 40.01 Million | 38.55 Million | 43.05 Million | 66.96 Million | 67.97 Million |
Total Current Liabilities | 53.96 Million | 29.53 Million | 35.54 Million | 34.65 Million | 55.37 Million | 56.46 Million |
Account Payables | 8.02 Million | 8.67 Million | 6.81 Million | 6.26 Million | 7.02 Million | 9.42 Million |
Tax Payables | 17.61 Million | 6.39 Million | 6.18 Million | 5.68 Million | 7.82 Million | 7.74 Million |
Short Term Debt | 227.82 Thousand | 240.6 Thousand | 9.12 Million | 6.91 Million | 392.07 Thousand | -1.39 Million |
Deferred Revenue | 29.47 Million | 2.44 Million | 14.36 Million | 18.46 Million | 45.13 Million | 1.39 Million |
Other Current Liabilities | 16.23 Million | 18.17 Million | 5.24 Million | 3.01 Million | 2.82 Million | 47.03 Million |
Total Non Current Liabilities | 158.24 Million | 10.47 Million | 3 Million | 8.4 Million | 11.58 Million | 11.51 Million |
Long-Term Debt | 289.14 Thousand | 352.52 Thousand | 134.05 Thousand | 217.49 Thousand | 438.03 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 157.95 Million | 10.12 Million | 2.87 Million | 8.18 Million | 11.15 Million | 11.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 132.41 Million | 134.53 Million | 94.42 Million | 84.6 Million | 103.58 Million | 95.92 Million |
Stock Holders Equity | 127.1 Million | 121.44 Million | 88.34 Million | 76.81 Million | 97.1 Million | 92.41 Million |
Common Stock | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
Retained Earnings | 5.65 Million | 32.84 Million | 11.16 Million | -20.32 Million | 9.91 Million | 13.75 Million |
Accumulated other comprehensive income | 50.15 Million | 9.42 Million | 8.87 Million | 8.87 Million | 8.37 Million | -261.54 Million |
Common Stock Equity | 127.1 Million | 121.44 Million | 88.34 Million | 76.81 Million | 97.1 Million | 92.41 Million |
Capital Lease Obligation | 516.96 Thousand | 528.61 Thousand | 375.55 Thousand | 564.78 Thousand | 830.1 Thousand | - |
Total Investments | - | 165.48 Thousand | 171.03 Thousand | 176.59 Thousand | 182.14 Thousand | 187.69 Thousand |
Total Debt | 516.96 Thousand | 593.12 Thousand | 9.25 Million | 7.13 Million | 830.1 Thousand | - |
Net Debt | -91.68 Million | -112.18 Million | -59.42 Million | -51.56 Million | -82.21 Million | -53.47 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 319.82 Million | 319.82 Million | 344.61 Million | 344.61 Million | 344.61 Million | 386.53 Million |
Total Current Assets | 81.57 Million | 81.57 Million | 104.2 Million | 104.2 Million | 104.2 Million | 88.67 Million |
Cash And Short Term Investments | 69.07 Million | 69.07 Million | 92.2 Million | 92.2 Million | 92.2 Million | 79.16 Million |
Cash and Cash Equivalents | 69.07 Million | 69.07 Million | 92.2 Million | 92.2 Million | 92.2 Million | 79.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.4 Million | 1.4 Million | 297.83 Thousand | 297.83 Thousand | 297.83 Thousand | 293.79 Thousand |
Inventory | 9.69 Million | 9.69 Million | 9.69 Million | 9.69 Million | 9.69 Million | 6.91 Million |
Other Current Assets | 1.39 Million | 1.39 Million | 2.01 Million | 2.01 Million | 2.01 Million | 2.3 Million |
Total Non-Current Assets | 238.24 Million | 238.24 Million | 240.41 Million | 240.41 Million | 240.41 Million | 297.85 Million |
Net PPE | 55.22 Million | 55.22 Million | 52.32 Million | 52.32 Million | 50.41 Million | 51.86 Million |
Good Will And Intangible Assets | 182.73 Million | 182.73 Million | 189.7 Million | 189.7 Million | 189.7 Million | 247.29 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 182.73 Million | 182.73 Million | 189.7 Million | 189.7 Million | 189.7 Million | 247.29 Million |
Long-Term Investments | - | - | - | - | - | 162.71 Thousand |
Tax Assets | - | - | - | - | - | -162.71 Thousand |
Other Non Current Assets | 283.14 Thousand | 283.14 Thousand | -1.62 Million | -1.62 Million | 286.65 Thousand | -1.29 Million |
Other Assets | - | - | 2.00 | 2.00 | - | - |
Total Liabilities | 197.02 Million | 197.02 Million | 212.2 Million | 212.2 Million | 212.2 Million | 251.21 Million |
Total Current Liabilities | 50.24 Million | 50.24 Million | 53.96 Million | 53.96 Million | 53.96 Million | 50.38 Million |
Account Payables | 10.64 Million | 10.64 Million | 8.02 Million | 8.02 Million | 7.78 Million | 7.54 Million |
Tax Payables | - | - | 17.61 Million | 17.61 Million | - | 13.69 Million |
Short Term Debt | - | - | 227.82 Thousand | 227.82 Thousand | - | 176.08 Thousand |
Deferred Revenue | - | - | 29.47 Million | 29.47 Million | - | 37.41 Million |
Other Current Liabilities | 39.6 Million | 39.6 Million | 16.23 Million | 16.23 Million | 46.17 Million | 5.24 Million |
Total Non Current Liabilities | 146.77 Million | 146.77 Million | 158.24 Million | 158.24 Million | 158.24 Million | 200.83 Million |
Long-Term Debt | - | - | 289.14 Thousand | 289.14 Thousand | 289.14 Thousand | 352.52 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146.77 Million | 146.77 Million | 157.95 Million | 157.95 Million | 157.95 Million | 200.47 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 122.79 Million | 122.79 Million | 132.41 Million | 132.41 Million | 132.41 Million | 135.32 Million |
Stock Holders Equity | 118.5 Million | 118.5 Million | 127.1 Million | 127.1 Million | 127.1 Million | 128.41 Million |
Common Stock | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million | 59.96 Million |
Retained Earnings | 4.77 Million | 4.77 Million | 5.65 Million | 5.65 Million | 16.72 Million | 6.97 Million |
Accumulated other comprehensive income | 53.5 Million | 53.5 Million | 50.15 Million | 50.15 Million | 50.15 Million | 11.07 Million |
Common Stock Equity | 118.5 Million | 118.5 Million | 127.1 Million | 127.1 Million | 127.1 Million | 128.41 Million |
Capital Lease Obligation | 516.96 Thousand | 516.96 Thousand | 516.96 Thousand | 516.96 Thousand | 516.96 Thousand | 528.61 Thousand |
Total Investments | - | - | - | - | - | 162.71 Thousand |
Total Debt | - | - | 516.96 Thousand | 516.96 Thousand | 289.14 Thousand | 528.61 Thousand |
Net Debt | -69.07 Million | -69.07 Million | -91.68 Million | -91.68 Million | -91.91 Million | -78.63 Million |
0RS1
005090
COH
603099
ENIL
BKKT-WT