EUR 61.1
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.07 Billion | 4.43 Billion | 4.5 Billion | 3.39 Billion | 2.94 Billion | 1.53 Billion |
Total Current Assets | 135.6 Million | 279.63 Million | 584.59 Million | 121.07 Million | 87.89 Million | 59.64 Million |
Cash And Short Term Investments | 51.96 Million | 169.25 Million | 523.16 Million | 37.47 Million | 16.72 Million | 25.67 Million |
Cash and Cash Equivalents | 51.96 Million | 169.25 Million | 523.16 Million | 37.47 Million | 16.72 Million | 25.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 64.29 Million | 84.42 Million | 46.29 Million | 83.54 Million | 40.64 Million | 17.3 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | -116.26 Million | -253.67 Million | -569.45 Million | -121.01 Million | 30.53 Million | 16.66 Million |
Total Non-Current Assets | 3.93 Billion | 4.12 Billion | 3.91 Billion | 3.27 Billion | 2.85 Billion | 1.46 Billion |
Net PPE | 130.43 Million | 75.27 Million | 126.76 Million | 203.68 Million | 2.8 Billion | 1.46 Billion |
Good Will And Intangible Assets | 55.64 Million | 111.29 Million | 111.29 Million | 111.3 Million | 55.66 Million | 27 Thousand |
Good Will | 55.64 Million | 55.64 Million | 55.64 Million | 55.64 Million | 55.64 Million | - |
Intangible Assets | 1000.00 | 55.65 Million | 55.65 Million | 55.65 Million | 18 Thousand | 27 Thousand |
Long-Term Investments | 16.37 Million | 30.81 Million | 590 Thousand | 82 Thousand | 1.07 Million | 5.2 Million |
Tax Assets | 3.71 Billion | 3.88 Billion | 3.65 Billion | 2.95 Billion | - | - |
Other Non Current Assets | 21.14 Million | 27.76 Million | 17.24 Million | 1.54 Million | -2.85 Billion | -1.46 Billion |
Other Assets | -27 Thousand | 32.62 Million | 2.69 Million | 1.56 Million | 1.12 Million | 3.47 Million |
Total Liabilities | 2.14 Billion | 2.18 Billion | 2.33 Billion | 1.91 Billion | 1.7 Billion | 879.06 Million |
Total Current Liabilities | 284.2 Million | 352.83 Million | 465.74 Million | 229.47 Million | 808.43 Million | 122.13 Million |
Account Payables | 18.03 Million | 29.93 Million | 17.11 Million | 22.61 Million | 22.3 Million | 4.69 Million |
Tax Payables | 8.77 Million | 8.38 Million | 7.76 Million | 8.34 Million | 8.31 Million | 4.2 Million |
Short Term Debt | 158.65 Million | 217.76 Million | 353.19 Million | 102.7 Million | 701.75 Million | 49.23 Million |
Deferred Revenue | 60.92 Million | 56.06 Million | 48.67 Million | 46.43 Million | 43.2 Million | 25.86 Million |
Other Current Liabilities | 46.58 Million | 49.06 Million | 46.76 Million | 57.71 Million | 41.17 Million | 42.33 Million |
Total Non Current Liabilities | 1.86 Billion | 1.66 Billion | 1.67 Billion | 1.45 Billion | 613.97 Million | 512.42 Million |
Long-Term Debt | 1.71 Billion | 1.66 Billion | 1.67 Billion | 1.44 Billion | 613.97 Million | 512.42 Million |
Deferred Revenue Non Current | 60.92 Million | 56.06 Million | 48.67 Million | 46.43 Million | 43.2 Million | 25.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87.64 Million | 90.17 Million | 77.99 Million | 100.76 Million | -613.97 Million | -512.42 Million |
Other Liabilities | 13 Thousand | 163.92 Million | 191.76 Million | 234.93 Million | 285.31 Million | 244.5 Million |
Total Equity | 1.92 Billion | 2.25 Billion | 2.16 Billion | 1.47 Billion | 1.23 Billion | 653.47 Million |
Stock Holders Equity | 1.88 Billion | 2.21 Billion | 2.12 Billion | 1.47 Billion | 1.23 Billion | 653.47 Million |
Common Stock | 46.15 Million | 45.9 Million | 45.17 Million | 44.61 Million | 44.42 Million | 32.75 Million |
Retained Earnings | -263.44 Million | 95.09 Million | 668.11 Million | 278.86 Million | 215.03 Million | 144.52 Million |
Accumulated other comprehensive income | 1.61 Billion | 1.88 Billion | 1.8 Billion | 1.13 Billion | 863.68 Million | 568.17 Million |
Common Stock Equity | 1.88 Billion | 2.21 Billion | 2.12 Billion | 1.47 Billion | 1.23 Billion | 653.47 Million |
Capital Lease Obligation | 129.78 Million | 152.75 Million | 181.4 Million | 224.37 Million | 277.47 Million | 237.62 Million |
Total Investments | 16.37 Million | 30.81 Million | 590 Thousand | 82 Thousand | 1.07 Million | 5.2 Million |
Total Debt | 2 Billion | 2.03 Billion | 2.21 Billion | 1.76 Billion | 1.58 Billion | 797.43 Million |
Net Debt | 1.94 Billion | 1.86 Billion | 1.68 Billion | 1.73 Billion | 1.57 Billion | 771.76 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.16 Billion | 4.07 Billion | 4.07 Billion | 4.17 Billion | 4.43 Billion | 4.43 Billion |
Total Current Assets | 145.9 Million | 135.6 Million | 135.6 Million | 270.55 Million | 279.63 Million | 279.63 Million |
Cash And Short Term Investments | 63.25 Million | 51.96 Million | 51.96 Million | 206.6 Million | 169.25 Million | 169.25 Million |
Cash and Cash Equivalents | 63.25 Million | 51.96 Million | 51.96 Million | 206.6 Million | 169.25 Million | 169.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 79.05 Million | 64.29 Million | 64.29 Million | 61.04 Million | 84.42 Million | 84.42 Million |
Inventory | -142.3 Million | - | - | - | 1.00 | 1.00 |
Other Current Assets | 82.65 Million | -116.26 Million | -116.26 Million | -267.64 Million | -253.67 Million | -253.67 Million |
Total Non-Current Assets | 4.02 Billion | 3.93 Billion | 3.93 Billion | 3.88 Billion | 4.12 Billion | 4.12 Billion |
Net PPE | 113.5 Million | 130.43 Million | 130.43 Million | 110.15 Million | 75.27 Million | 75.27 Million |
Good Will And Intangible Assets | 55.64 Million | 55.64 Million | 55.64 Million | 111.29 Million | 111.29 Million | 111.29 Million |
Good Will | 55.64 Million | 55.64 Million | 55.64 Million | 55.64 Million | 55.64 Million | 55.64 Million |
Intangible Assets | - | 1000.00 | 1000.00 | 55.65 Million | 55.65 Million | 55.65 Million |
Long-Term Investments | - | 16.37 Million | 16.37 Million | 30.05 Million | 30.81 Million | 30.81 Million |
Tax Assets | - | 3.71 Billion | 3.71 Billion | 3.63 Billion | 3.88 Billion | 3.88 Billion |
Other Non Current Assets | 3.85 Billion | 21.14 Million | 21.14 Million | 4.19 Million | 27.76 Million | 27.76 Million |
Other Assets | - | -27 Thousand | -27 Thousand | 20.18 Million | 32.62 Million | 32.62 Million |
Total Liabilities | 2.05 Billion | 2.14 Billion | 2.14 Billion | 2.25 Billion | 2.18 Billion | 2.18 Billion |
Total Current Liabilities | 225.88 Million | 284.2 Million | 284.2 Million | 383.63 Million | 352.83 Million | 352.83 Million |
Account Payables | 12.26 Million | 18.03 Million | 18.03 Million | 20.74 Million | 29.93 Million | 29.93 Million |
Tax Payables | 31.29 Million | 8.77 Million | 8.77 Million | 25.62 Million | 8.38 Million | 8.38 Million |
Short Term Debt | 88.71 Million | 158.65 Million | 158.65 Million | 239.9 Million | 217.76 Million | 217.76 Million |
Deferred Revenue | 45.55 Million | 60.92 Million | 60.92 Million | 51.46 Million | 56.06 Million | 56.06 Million |
Other Current Liabilities | 79.36 Million | 46.58 Million | 46.58 Million | 71.51 Million | 49.06 Million | 49.06 Million |
Total Non Current Liabilities | 1.83 Billion | 1.86 Billion | 1.86 Billion | 1.72 Billion | 1.66 Billion | 1.66 Billion |
Long-Term Debt | 1.68 Billion | 1.71 Billion | 1.71 Billion | 1.72 Billion | 1.66 Billion | 1.66 Billion |
Deferred Revenue Non Current | 13.22 Million | 60.92 Million | 60.92 Million | 51.46 Million | 56.06 Million | 56.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 138.83 Million | 87.64 Million | 87.64 Million | 104.22 Million | 90.17 Million | 90.17 Million |
Other Liabilities | - | 13 Thousand | 13 Thousand | 152.3 Million | 163.92 Million | 163.92 Million |
Total Equity | 2.1 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 2.25 Billion | 2.25 Billion |
Stock Holders Equity | 2.07 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 2.21 Billion | 2.21 Billion |
Common Stock | 50.8 Million | 46.15 Million | 46.15 Million | 46.15 Million | 45.9 Million | 45.9 Million |
Retained Earnings | 90.88 Million | -263.44 Million | -263.44 Million | -266.97 Million | 95.09 Million | 95.09 Million |
Accumulated other comprehensive income | 1.69 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.88 Billion | 1.86 Billion |
Common Stock Equity | 2.07 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 2.21 Billion | 2.21 Billion |
Capital Lease Obligation | 140.86 Million | 129.78 Million | 129.78 Million | 140.33 Million | 152.75 Million | 152.75 Million |
Total Investments | 741 Thousand | 16.37 Million | 16.37 Million | 30.05 Million | 30.81 Million | 30.81 Million |
Total Debt | 1.77 Billion | 2 Billion | 2 Billion | 2.1 Billion | 2.03 Billion | 2.03 Billion |
Net Debt | 1.71 Billion | 1.94 Billion | 1.94 Billion | 1.89 Billion | 1.86 Billion | 1.86 Billion |
016580
RELI
1681
PML
000531
DOHOME