Embracer Group AB (publ) (0GFE.L)
SEK 32.88
(3.01%)
SEK 32.88
(3.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 42.2 Billion | 37.66 Billion | 17.03 Billion | 9.02 Billion | 5.24 Billion | 5.75 Billion |
| Cost of Revenue | 11.42 Billion | 9.98 Billion | 2.4 Billion | 2.32 Billion | 1.82 Billion | 5.51 Billion |
| Gross Profit | 30.78 Billion | 27.68 Billion | 14.63 Billion | 6.69 Billion | 3.42 Billion | 241.4 Million |
| Operating Expenses | 51.3 Billion | 27.46 Billion | 18.84 Billion | 6.43 Billion | 3.12 Billion | -18.3 Million |
| Selling, General and Administrative Expenses | - | 21.15 Billion | 4.93 Billion | 1.31 Billion | 718.8 Million | 1.53 Billion |
| Research and Development Expenses | - | 2.37 Billion | 1.03 Billion | 786 Million | 553.8 Million | 379.7 Million |
| Other Expenses | 51.3 Billion | 27.46 Billion | 13.9 Billion | 5.11 Billion | 2.4 Billion | 18.3 Million |
| Cost and Expenses | 62.72 Billion | 37.44 Billion | 21.25 Billion | 8.75 Billion | 4.94 Billion | 5.49 Billion |
| Operating Income | -20.51 Billion | 6.27 Billion | -3.38 Billion | 753.5 Million | 345.4 Million | 259.7 Million |
| Interest Expense | 1.69 Billion | 920 Million | 425 Million | 76.3 Million | 17.4 Million | - |
| Income Tax Expense | -558 Million | 553 Million | 470.4 Million | 392.7 Million | 125.5 Million | 148.6 Million |
| Earnings before Tax | -18.73 Billion | 5.01 Billion | -3.82 Billion | 680 Million | 408.8 Million | 545.4 Million |
| Net Income | -18.17 Billion | 4.45 Billion | -4.29 Billion | 287 Million | 284.9 Million | 397.4 Million |
| Earnings Per Share Basic | -15.27 | 4.17 | -4.74 | 0.36 | 0.46 | 0.78 |
| Earnings Per Share Diluted | -15.27 | 4.12 | -4.66 | 0.36 | 0.46 | 0.78 |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.06 Billion | 905 Million | 796.29 Million | 622.82 Million | 508.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.08 Billion | 921 Million | 796.29 Million | 622.82 Million | 508.98 Million |
| Gross Margin | 0.73 | 0.74 | 0.86 | 0.74 | 0.65 | 0.04 |
| EBIT Margin | 0.11 | 0.34 | 0.38 | 0.47 | 0.36 | 0.22 |
| Profit Margin | -0.43 | 0.12 | -0.25 | 0.03 | 0.05 | 0.07 |
| EBITDA | 4.75 Billion | 11.69 Billion | 4.06 Billion | 4.06 Billion | 1.89 Billion | 1.58 Billion |
| Earnings Before Tax Margin | -0.49 | 0.17 | -0.20 | 0.08 | 0.07 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.93 Billion | 8.87 Billion | 42.2 Billion | 12.05 Billion | 10.83 Billion | 10.45 Billion |
| Cost of Revenue | 8.88 Billion | 22.72 Billion | 56.29 Billion | 11.87 Billion | 2.61 Billion | 2.45 Billion |
| Gross Profit | -956 Million | -13.84 Billion | -14.08 Billion | 174 Million | 8.21 Billion | 7.99 Billion |
| Operating Expenses | 6.66 Billion | 20.12 Billion | -13 Million | 7.91 Billion | 8.99 Billion | 7.52 Billion |
| Selling, General and Administrative Expenses | 4.07 Billion | 5.62 Billion | - | 5.71 Billion | 5.41 Billion | 5.42 Billion |
| Research and Development Expenses | 980 Million | 3.07 Billion | - | 1.49 Billion | 1.74 Billion | - |
| Other Expenses | 2.21 Billion | - | 13 Million | - | - | - |
| Cost and Expenses | 8.88 Billion | 22.72 Billion | 56.39 Billion | 11.87 Billion | 11.61 Billion | 9.98 Billion |
| Operating Income | -956 Million | -13.84 Billion | -14.07 Billion | 174 Million | -836 Million | 421 Million |
| Interest Expense | 443 Million | 694 Million | 1.69 Billion | 388 Million | 344 Million | 270 Million |
| Income Tax Expense | 410 Million | -744 Million | -558 Million | -42 Million | -113 Million | 341 Million |
| Earnings before Tax | -1.78 Billion | -18.86 Billion | -18.73 Billion | -1.78 Billion | -675 Million | 2.59 Billion |
| Net Income | -2.18 Billion | -18.12 Billion | -18.17 Billion | -1.74 Billion | -562 Million | 2.25 Billion |
| Earnings Per Share Basic | -1.63 | -13.53 | - | -1.30 | -0.44 | 1.99 |
| Earnings Per Share Diluted | -1.63 | -13.53 | - | -1.30 | -0.44 | 1.99 |
| Weighted Average Shares Outstanding | 1.34 Billion | 1.34 Billion | 1.31 Billion | 1.33 Billion | 1.28 Billion | 1.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 1.34 Billion | 1.31 Billion | 1.33 Billion | 1.28 Billion | 1.13 Billion |
| Gross Margin | -0.12 | -1.56 | -0.33 | 0.01 | 0.76 | 0.76 |
| EBIT Margin | 0.08 | 0.08 | - | 0.21 | 0.20 | 0.29 |
| Profit Margin | -0.28 | -2.04 | -0.43 | -0.14 | -0.05 | 0.22 |
| EBITDA | 651 Million | 729 Million | - | 2.5 Billion | 2.17 Billion | 3 Billion |
| Earnings Before Tax Margin | -0.12 | -1.56 | -0.33 | 0.01 | -0.08 | 0.04 |
UNVR
9942
CESC
603557
CLVT
9474